[NIKKO] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[NIKKO] NIKKO ELECTRONICS BHD
Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 28.61%
YoY- 22.01%
Quarter Report
Latest QR
Upcoming QR
NIKKO's Result
NIKKO's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 183,391 52,454 15,473 226,277 174,079 53,375 17,812 372.60%
PBT 14,725 1,955 -2,194 26,385 24,863 5,723 1,091 465.97%
Tax -4,000 -520 2,194 -2,381 -6,199 -1,418 -300 461.40%
NP 10,725 1,435 0 24,004 18,664 4,305 791 467.70%
-
NP to SH 10,725 1,435 -2,197 24,004 18,664 4,305 791 467.70%
-
Tax Rate 27.16% 26.60% - 9.02% 24.93% 24.78% 27.50% -
Total Cost 172,666 51,019 15,473 202,273 155,415 49,070 17,021 367.95%
-
Net Worth 172,827 163,421 159,787 162,057 162,678 148,240 144,594 12.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 172,827 163,421 159,787 162,057 162,678 148,240 144,594 12.61%
NOSH 99,030 98,965 98,963 99,008 99,013 98,965 98,874 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.85% 2.74% 0.00% 10.61% 10.72% 8.07% 4.44% -
ROE 6.21% 0.88% -1.37% 14.81% 11.47% 2.90% 0.55% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 185.19 53.00 15.63 228.54 175.81 53.93 18.01 372.19%
EPS 10.83 1.45 -2.22 24.25 18.85 4.35 0.80 467.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7452 1.6513 1.6146 1.6368 1.643 1.4979 1.4624 12.49%
Adjusted Per Share Value based on latest NOSH - 98,913
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 184.17 52.68 15.54 227.24 174.82 53.60 17.89 372.55%
EPS 10.77 1.44 -2.21 24.11 18.74 4.32 0.79 469.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7356 1.6412 1.6047 1.6275 1.6337 1.4887 1.4521 12.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 27/03/01 24/11/00 28/08/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment