[NIKKO] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 165.32%
YoY- -66.67%
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,905 210,276 183,391 52,454 15,473 226,277 174,079 -83.30%
PBT -7,121 4,046 14,725 1,955 -2,194 26,385 24,863 -
Tax 7,121 -435 -4,000 -520 2,194 -2,381 -6,199 -
NP 0 3,611 10,725 1,435 0 24,004 18,664 -
-
NP to SH -7,121 3,611 10,725 1,435 -2,197 24,004 18,664 -
-
Tax Rate - 10.75% 27.16% 26.60% - 9.02% 24.93% -
Total Cost 11,905 206,665 172,666 51,019 15,473 202,273 155,415 -81.99%
-
Net Worth 147,837 155,658 172,827 163,421 159,787 162,057 162,678 -6.18%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 147,837 155,658 172,827 163,421 159,787 162,057 162,678 -6.18%
NOSH 99,040 98,931 99,030 98,965 98,963 99,008 99,013 0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 1.72% 5.85% 2.74% 0.00% 10.61% 10.72% -
ROE -4.82% 2.32% 6.21% 0.88% -1.37% 14.81% 11.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.02 212.55 185.19 53.00 15.63 228.54 175.81 -83.30%
EPS -7.19 3.65 10.83 1.45 -2.22 24.25 18.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4927 1.5734 1.7452 1.6513 1.6146 1.6368 1.643 -6.20%
Adjusted Per Share Value based on latest NOSH - 98,964
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.96 211.17 184.17 52.68 15.54 227.24 174.82 -83.29%
EPS -7.15 3.63 10.77 1.44 -2.21 24.11 18.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4847 1.5632 1.7356 1.6412 1.6047 1.6275 1.6337 -6.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 04/04/02 29/11/01 30/08/01 31/05/01 27/03/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment