[NIKKO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -3.54%
YoY- 22.01%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 244,521 104,908 61,892 226,277 232,105 106,750 71,248 127.35%
PBT 19,633 3,910 -8,776 26,385 33,150 11,446 4,364 172.27%
Tax -5,333 -1,040 8,776 -2,381 -8,265 -2,836 -1,200 170.06%
NP 14,300 2,870 0 24,004 24,885 8,610 3,164 173.10%
-
NP to SH 14,300 2,870 -8,788 24,004 24,885 8,610 3,164 173.10%
-
Tax Rate 27.16% 26.60% - 9.02% 24.93% 24.78% 27.50% -
Total Cost 230,221 102,038 61,892 202,273 207,220 98,140 68,084 125.11%
-
Net Worth 172,827 163,421 159,787 162,057 162,678 148,240 144,594 12.61%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 172,827 163,421 159,787 162,057 162,678 148,240 144,594 12.61%
NOSH 99,030 98,965 98,963 99,008 99,013 98,965 98,874 0.10%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 5.85% 2.74% 0.00% 10.61% 10.72% 8.07% 4.44% -
ROE 8.27% 1.76% -5.50% 14.81% 15.30% 5.81% 2.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 246.92 106.00 62.54 228.54 234.42 107.87 72.06 127.11%
EPS 14.44 2.90 -8.88 24.25 25.13 8.70 3.20 172.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7452 1.6513 1.6146 1.6368 1.643 1.4979 1.4624 12.49%
Adjusted Per Share Value based on latest NOSH - 98,913
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 245.56 105.35 62.16 227.24 233.09 107.20 71.55 127.35%
EPS 14.36 2.88 -8.83 24.11 24.99 8.65 3.18 172.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7356 1.6412 1.6047 1.6275 1.6337 1.4887 1.4521 12.61%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 31/05/01 27/03/01 24/11/00 28/08/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment