[AYS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -86.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 123,388 88,868 55,634 22,663 99,273 0 38,605 -1.17%
PBT 31,507 22,297 13,602 5,012 26,214 0 9,702 -1.18%
Tax -10,509 -6,900 -4,363 -1,580 -808 0 -100 -4.61%
NP 20,998 15,397 9,239 3,432 25,406 0 9,602 -0.79%
-
NP to SH 20,998 15,397 9,239 3,432 25,406 0 9,602 -0.79%
-
Tax Rate 33.35% 30.95% 32.08% 31.52% 3.08% - 1.03% -
Total Cost 102,390 73,471 46,395 19,231 73,867 0 29,003 -1.27%
-
Net Worth 90,891 80,885 52,544 0 974,724 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 5,346 - - - - - - -100.00%
Div Payout % 25.46% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 90,891 80,885 52,544 0 974,724 0 0 -100.00%
NOSH 53,465 47,861 39,806 70,040 38,511 38,500 38,500 -0.33%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.02% 17.33% 16.61% 15.14% 25.59% 0.00% 24.87% -
ROE 23.10% 19.04% 17.58% 0.00% 2.61% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 230.78 185.68 139.76 32.36 257.78 0.00 100.27 -0.84%
EPS 30.00 32.17 23.21 4.90 65.97 0.00 24.94 -0.18%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.70 1.69 1.32 0.00 25.31 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 70,040
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 29.49 21.24 13.29 5.42 23.72 0.00 9.23 -1.17%
EPS 5.02 3.68 2.21 0.82 6.07 0.00 2.29 -0.79%
DPS 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2172 0.1933 0.1256 0.00 2.3293 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 2.42 2.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.05 1.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.16 8.61 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 16.23 11.61 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.64 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 20/11/00 19/09/00 - - - - -
Price 2.33 2.70 2.83 0.00 0.00 0.00 0.00 -
P/RPS 1.01 1.45 2.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.93 8.39 12.19 0.00 0.00 0.00 0.00 -100.00%
EY 16.86 11.91 8.20 0.00 0.00 0.00 0.00 -100.00%
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.60 2.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment