[AYS] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[AYS] AYS VENTURES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AYS's Result
AYS's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 34,520 33,234 32,971 22,663 0 0 0 -100.00%
PBT 9,210 8,695 8,590 5,012 0 0 0 -100.00%
Tax -3,609 -2,537 -2,783 -1,580 0 0 0 -100.00%
NP 5,601 6,158 5,807 3,432 0 0 0 -100.00%
-
NP to SH 5,601 6,158 5,807 3,432 0 0 0 -100.00%
-
Tax Rate 39.19% 29.18% 32.40% 31.52% - - - -
Total Cost 28,919 27,076 27,164 19,231 0 0 0 -100.00%
-
Net Worth 119,062 107,844 54,209 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,003 - - - - - - -100.00%
Div Payout % 125.04% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 119,062 107,844 54,209 0 0 0 0 -100.00%
NOSH 70,036 63,813 41,067 70,040 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 16.23% 18.53% 17.61% 15.14% 0.00% 0.00% 0.00% -
ROE 4.70% 5.71% 10.71% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 49.29 52.08 80.28 32.36 0.00 0.00 0.00 -100.00%
EPS 8.00 9.65 14.14 4.90 0.00 0.00 0.00 -100.00%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.70 1.69 1.32 0.00 25.31 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 70,040
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.25 7.94 7.88 5.42 0.00 0.00 0.00 -100.00%
EPS 1.34 1.47 1.39 0.82 0.00 0.00 0.00 -100.00%
DPS 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.2845 0.2577 0.1295 0.00 25.31 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 - - - - - -
Price 2.42 2.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.91 5.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.26 28.70 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.30 3.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.64 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 20/11/00 19/09/00 - - - - -
Price 2.33 2.70 2.83 0.00 0.00 0.00 0.00 -
P/RPS 4.73 5.18 3.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.14 27.98 20.01 0.00 0.00 0.00 0.00 -100.00%
EY 3.43 3.57 5.00 0.00 0.00 0.00 0.00 -100.00%
DY 4.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.60 2.14 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment