[PAOS] QoQ Cumulative Quarter Result on 31-May-2000 [#4]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Revenue 179,083 126,090 61,419 173,591 0 0 0 -100.00%
PBT 13,498 8,950 4,582 15,518 0 0 0 -100.00%
Tax -2,444 -1,699 -1,000 -3,035 0 0 0 -100.00%
NP 11,054 7,251 3,582 12,483 0 0 0 -100.00%
-
NP to SH 11,054 7,251 3,582 12,483 0 0 0 -100.00%
-
Tax Rate 18.11% 18.98% 21.82% 19.56% - - - -
Total Cost 168,029 118,839 57,837 161,108 0 0 0 -100.00%
-
Net Worth 98,417 94,760 91,200 50,572 0 0 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Div 1,500 1,499 - - - - - -100.00%
Div Payout % 13.57% 20.68% - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Net Worth 98,417 94,760 91,200 50,572 0 0 0 -100.00%
NOSH 60,010 59,975 60,000 32,007 0 0 0 -100.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
NP Margin 6.17% 5.75% 5.83% 7.19% 0.00% 0.00% 0.00% -
ROE 11.23% 7.65% 3.93% 24.68% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 298.42 210.24 102.37 542.34 0.00 0.00 0.00 -100.00%
EPS 18.42 12.09 5.97 39.00 0.00 0.00 0.00 -100.00%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.64 1.58 1.52 1.58 0.00 0.00 1.52 -0.07%
Adjusted Per Share Value based on latest NOSH - 0
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 98.85 69.60 33.90 95.82 0.00 0.00 0.00 -100.00%
EPS 6.10 4.00 1.98 6.89 0.00 0.00 0.00 -100.00%
DPS 0.83 0.83 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.5433 0.5231 0.5034 0.2792 0.00 0.00 1.52 1.04%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - - -
Price 1.26 1.20 1.28 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.57 1.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.84 9.93 21.44 0.00 0.00 0.00 0.00 -100.00%
EY 14.62 10.08 4.66 0.00 0.00 0.00 0.00 -100.00%
DY 1.98 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.77 0.76 0.84 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 18/01/01 30/10/00 09/08/00 - - - -
Price 1.23 1.17 1.20 1.29 0.00 0.00 0.00 -
P/RPS 0.41 0.56 1.17 0.24 0.00 0.00 0.00 -100.00%
P/EPS 6.68 9.68 20.10 3.31 0.00 0.00 0.00 -100.00%
EY 14.98 10.33 4.98 30.23 0.00 0.00 0.00 -100.00%
DY 2.03 2.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 0.74 0.79 0.82 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment