[PAOS] QoQ Cumulative Quarter Result on 28-Feb-2001 [#3]

Stock
[PAOS] PAOS HOLDINGS BHD
Announcement Date
27-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- 52.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PAOS's Result
PAOS's Financial Summary
View:
Show?
Cumulative Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 138,874 86,146 250,312 179,083 126,090 61,419 173,591 -13.81%
PBT 7,195 4,750 21,044 13,498 8,950 4,582 15,518 -40.06%
Tax -1,650 -1,000 -4,710 -2,444 -1,699 -1,000 -3,035 -33.36%
NP 5,545 3,750 16,334 11,054 7,251 3,582 12,483 -41.75%
-
NP to SH 5,545 3,750 16,334 11,054 7,251 3,582 12,483 -41.75%
-
Tax Rate 22.93% 21.05% 22.38% 18.11% 18.98% 21.82% 19.56% -
Total Cost 133,329 82,396 233,978 168,029 118,839 57,837 161,108 -11.84%
-
Net Worth 105,018 104,400 102,238 98,417 94,760 91,200 50,572 62.69%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div 3,000 - 1,512 1,500 1,499 - - -
Div Payout % 54.11% - 9.26% 13.57% 20.68% - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 105,018 104,400 102,238 98,417 94,760 91,200 50,572 62.69%
NOSH 60,010 60,000 60,496 60,010 59,975 60,000 32,007 51.99%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 3.99% 4.35% 6.53% 6.17% 5.75% 5.83% 7.19% -
ROE 5.28% 3.59% 15.98% 11.23% 7.65% 3.93% 24.68% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 231.41 143.58 413.76 298.42 210.24 102.37 542.34 -43.29%
EPS 9.24 6.25 27.00 18.42 12.09 5.97 39.00 -61.67%
DPS 5.00 0.00 2.50 2.50 2.50 0.00 0.00 -
NAPS 1.75 1.74 1.69 1.64 1.58 1.52 1.58 7.04%
Adjusted Per Share Value based on latest NOSH - 59,984
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 76.66 47.55 138.17 98.85 69.60 33.90 95.82 -13.80%
EPS 3.06 2.07 9.02 6.10 4.00 1.98 6.89 -41.76%
DPS 1.66 0.00 0.83 0.83 0.83 0.00 0.00 -
NAPS 0.5797 0.5763 0.5643 0.5433 0.5231 0.5034 0.2792 62.67%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.24 1.24 1.17 1.26 1.20 1.28 0.00 -
P/RPS 0.54 0.86 0.28 0.42 0.57 1.25 0.00 -
P/EPS 13.42 19.84 4.33 6.84 9.93 21.44 0.00 -
EY 7.45 5.04 23.08 14.62 10.08 4.66 0.00 -
DY 4.03 0.00 2.14 1.98 2.08 0.00 0.00 -
P/NAPS 0.71 0.71 0.69 0.77 0.76 0.84 0.00 -
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 29/01/02 30/10/01 27/07/01 27/04/01 18/01/01 30/10/00 09/08/00 -
Price 1.29 1.20 1.23 1.23 1.17 1.20 1.29 -
P/RPS 0.56 0.84 0.30 0.41 0.56 1.17 0.24 75.83%
P/EPS 13.96 19.20 4.56 6.68 9.68 20.10 3.31 160.81%
EY 7.16 5.21 21.95 14.98 10.33 4.98 30.23 -61.68%
DY 3.88 0.00 2.03 2.03 2.14 0.00 0.00 -
P/NAPS 0.74 0.69 0.73 0.75 0.74 0.79 0.82 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment