[HUPSENG] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 31.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 120,477 78,770 36,376 183,846 140,777 90,627 0 -
PBT 14,920 10,058 4,371 18,201 15,173 9,055 0 -
Tax -3,384 -2,232 -981 -3,813 -4,210 -2,665 0 -
NP 11,536 7,826 3,390 14,388 10,963 6,390 0 -
-
NP to SH 11,536 7,826 3,390 14,388 10,963 6,390 0 -
-
Tax Rate 22.68% 22.19% 22.44% 20.95% 27.75% 29.43% - -
Total Cost 108,941 70,944 32,986 169,458 129,814 84,237 0 -
-
Net Worth 104,981 101,425 97,199 73,566 63,738 59,329 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 3,376 - - - -
Div Payout % - - - 23.47% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,981 101,425 97,199 73,566 63,738 59,329 0 -
NOSH 59,989 60,015 59,999 47,158 43,957 43,947 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.58% 9.94% 9.32% 7.83% 7.79% 7.05% 0.00% -
ROE 10.99% 7.72% 3.49% 19.56% 17.20% 10.77% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 200.83 131.25 60.63 389.85 320.26 206.22 0.00 -
EPS 19.23 13.04 5.65 30.51 24.94 14.54 0.00 -
DPS 0.00 0.00 0.00 7.16 0.00 0.00 0.00 -
NAPS 1.75 1.69 1.62 1.56 1.45 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,176
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.06 9.85 4.55 22.98 17.60 11.33 0.00 -
EPS 1.44 0.98 0.42 1.80 1.37 0.80 0.00 -
DPS 0.00 0.00 0.00 0.42 0.00 0.00 0.00 -
NAPS 0.1312 0.1268 0.1215 0.092 0.0797 0.0742 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 - - - -
Price 0.86 0.80 0.76 0.94 0.00 0.00 0.00 -
P/RPS 0.43 0.61 1.25 0.24 0.00 0.00 0.00 -
P/EPS 4.47 6.13 13.45 3.08 0.00 0.00 0.00 -
EY 22.36 16.30 7.43 32.46 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 7.62 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/12/01 28/08/01 16/05/01 23/02/01 28/10/00 30/10/00 - -
Price 0.89 0.91 0.75 0.77 0.00 0.00 0.00 -
P/RPS 0.44 0.69 1.24 0.20 0.00 0.00 0.00 -
P/EPS 4.63 6.98 13.27 2.52 0.00 0.00 0.00 -
EY 21.61 14.33 7.53 39.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 9.30 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.46 0.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment