[HUPSENG] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 163,983 171,989 179,194 142,818 99,749 49,599 0 -
PBT 17,948 19,204 20,177 15,806 12,778 6,660 0 -
Tax -2,987 -3,380 -4,045 -3,064 -3,461 -1,916 0 -
NP 14,961 15,824 16,132 12,742 9,317 4,744 0 -
-
NP to SH 14,961 15,824 16,132 12,742 9,317 4,744 0 -
-
Tax Rate 16.64% 17.60% 20.05% 19.39% 27.09% 28.77% - -
Total Cost 149,022 156,165 163,062 130,076 90,432 44,855 0 -
-
Net Worth 105,056 101,445 97,199 73,595 63,758 59,354 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,377 3,377 3,377 3,377 - - - -
Div Payout % 22.58% 21.35% 20.94% 26.51% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 105,056 101,445 97,199 73,595 63,758 59,354 0 -
NOSH 60,032 60,027 59,999 47,176 43,971 43,966 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.12% 9.20% 9.00% 8.92% 9.34% 9.56% 0.00% -
ROE 14.24% 15.60% 16.60% 17.31% 14.61% 7.99% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 273.16 286.52 298.66 302.73 226.85 112.81 0.00 -
EPS 24.92 26.36 26.89 27.01 21.19 10.79 0.00 -
DPS 5.63 5.63 5.63 7.16 0.00 0.00 0.00 -
NAPS 1.75 1.69 1.62 1.56 1.45 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,176
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.50 21.50 22.40 17.85 12.47 6.20 0.00 -
EPS 1.87 1.98 2.02 1.59 1.16 0.59 0.00 -
DPS 0.42 0.42 0.42 0.42 0.00 0.00 0.00 -
NAPS 0.1313 0.1268 0.1215 0.092 0.0797 0.0742 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 - - - -
Price 0.86 0.80 0.76 0.94 0.00 0.00 0.00 -
P/RPS 0.31 0.28 0.25 0.31 0.00 0.00 0.00 -
P/EPS 3.45 3.03 2.83 3.48 0.00 0.00 0.00 -
EY 28.98 32.95 35.38 28.73 0.00 0.00 0.00 -
DY 6.54 7.03 7.41 7.62 0.00 0.00 0.00 -
P/NAPS 0.49 0.47 0.47 0.60 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/12/01 28/08/01 16/05/01 - - - - -
Price 0.89 0.91 0.75 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.32 0.25 0.00 0.00 0.00 0.00 -
P/EPS 3.57 3.45 2.79 0.00 0.00 0.00 0.00 -
EY 28.00 28.97 35.85 0.00 0.00 0.00 0.00 -
DY 6.32 6.18 7.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.46 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment