[HUPSENG] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -25.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 44,060 42,445 40,826 43,069 0.76%
PBT 3,733 3,985 4,029 3,028 7.22%
Tax -1,159 -1,124 -854 397 -
NP 2,574 2,861 3,175 3,425 -9.08%
-
NP to SH 2,574 2,861 3,175 3,425 -9.08%
-
Tax Rate 31.05% 28.21% 21.20% -13.11% -
Total Cost 41,486 39,584 37,651 39,644 1.52%
-
Net Worth 118,200 114,521 103,232 73,595 17.10%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 6,000 3,093 5,161 3,377 21.11%
Div Payout % 233.10% 108.14% 162.57% 98.62% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 118,200 114,521 103,232 73,595 17.10%
NOSH 60,000 59,958 60,018 47,176 8.34%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 5.84% 6.74% 7.78% 7.95% -
ROE 2.18% 2.50% 3.08% 4.65% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 73.43 70.79 68.02 91.29 -6.99%
EPS 4.29 4.77 5.29 7.26 -16.08%
DPS 10.00 5.16 8.60 7.16 11.77%
NAPS 1.97 1.91 1.72 1.56 8.08%
Adjusted Per Share Value based on latest NOSH - 47,176
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 5.51 5.31 5.10 5.38 0.79%
EPS 0.32 0.36 0.40 0.43 -9.37%
DPS 0.75 0.39 0.65 0.42 21.32%
NAPS 0.1478 0.1432 0.129 0.092 17.11%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.09 0.83 0.88 0.94 -
P/RPS 1.48 1.17 1.29 1.03 12.84%
P/EPS 25.41 17.39 16.64 12.95 25.19%
EY 3.94 5.75 6.01 7.72 -20.08%
DY 9.17 6.22 9.77 7.62 6.36%
P/NAPS 0.55 0.43 0.51 0.60 -2.85%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 01/03/04 07/04/03 21/02/02 23/02/01 -
Price 1.05 0.83 1.01 0.77 -
P/RPS 1.43 1.17 1.48 0.84 19.40%
P/EPS 24.48 17.39 19.09 10.61 32.13%
EY 4.09 5.75 5.24 9.43 -24.30%
DY 9.52 6.22 8.51 9.30 0.78%
P/NAPS 0.53 0.43 0.59 0.49 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment