[FAREAST] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 97.93%
YoY- -52.86%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 82,123 380,473 278,276 171,516 91,202 379,079 290,940 -56.93%
PBT -3,487 102,456 44,319 20,604 10,992 82,706 75,284 -
Tax -2,294 -18,353 -9,186 -4,979 -2,808 -15,617 -13,114 -68.68%
NP -5,781 84,103 35,133 15,625 8,184 67,089 62,170 -
-
NP to SH -5,670 80,132 34,166 15,589 7,876 60,354 51,064 -
-
Tax Rate - 17.91% 20.73% 24.17% 25.55% 18.88% 17.42% -
Total Cost 87,904 296,370 243,143 155,891 83,018 311,990 228,770 -47.11%
-
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 178 118 - 512 512 -
Div Payout % - - 0.52% 0.76% - 0.85% 1.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 360,822 287,869 144.01%
NOSH 593,838 593,838 593,838 593,838 593,837 593,837 593,837 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -7.04% 22.10% 12.63% 9.11% 8.97% 17.70% 21.37% -
ROE -0.52% 6.92% 3.08% 1.41% 0.72% 16.73% 17.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.83 64.07 46.86 28.88 15.36 192.26 147.56 -79.33%
EPS -0.95 13.49 5.75 2.63 1.33 19.39 25.90 -
DPS 0.00 0.00 0.03 0.02 0.00 0.26 0.26 -
NAPS 1.85 1.95 1.87 1.86 1.84 1.83 1.46 17.08%
Adjusted Per Share Value based on latest NOSH - 593,838
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.83 64.07 46.86 28.88 15.36 63.84 48.99 -56.93%
EPS -0.95 13.49 5.75 2.63 1.33 10.16 8.60 -
DPS 0.00 0.00 0.03 0.02 0.00 0.09 0.09 -
NAPS 1.85 1.95 1.87 1.86 1.84 0.6076 0.4848 143.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.00 2.79 2.68 2.58 2.76 2.80 2.94 -
P/RPS 14.46 4.35 5.72 8.93 17.97 1.46 1.99 274.70%
P/EPS -209.47 20.68 46.58 98.28 208.10 9.15 11.35 -
EY -0.48 4.84 2.15 1.02 0.48 10.93 8.81 -
DY 0.00 0.00 0.01 0.01 0.00 0.09 0.09 -
P/NAPS 1.08 1.43 1.43 1.39 1.50 1.53 2.01 -33.88%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 21/02/19 19/11/18 -
Price 2.30 2.65 2.50 2.68 2.77 2.90 2.90 -
P/RPS 16.63 4.14 5.33 9.28 18.04 1.51 1.97 314.05%
P/EPS -240.89 19.64 43.45 102.09 208.85 9.47 11.20 -
EY -0.42 5.09 2.30 0.98 0.48 10.56 8.93 -
DY 0.00 0.00 0.01 0.01 0.00 0.09 0.09 -
P/NAPS 1.24 1.36 1.34 1.44 1.51 1.58 1.99 -27.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment