[FAREAST] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 134.54%
YoY- 32.77%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 462,167 203,034 82,123 380,473 278,276 171,516 91,202 194.15%
PBT 78,105 26,525 -3,487 102,456 44,319 20,604 10,992 268.28%
Tax -17,178 -7,375 -2,294 -18,353 -9,186 -4,979 -2,808 233.38%
NP 60,927 19,150 -5,781 84,103 35,133 15,625 8,184 279.87%
-
NP to SH 58,391 19,045 -5,670 80,132 34,166 15,589 7,876 278.82%
-
Tax Rate 21.99% 27.80% - 17.91% 20.73% 24.17% 25.55% -
Total Cost 401,240 183,884 87,904 296,370 243,143 155,891 83,018 185.04%
-
Net Worth 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 3.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 237 - - - 178 118 - -
Div Payout % 0.41% - - - 0.52% 0.76% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,157,984 1,122,353 1,098,600 1,157,984 1,110,477 1,104,538 1,092,660 3.93%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,837 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.18% 9.43% -7.04% 22.10% 12.63% 9.11% 8.97% -
ROE 5.04% 1.70% -0.52% 6.92% 3.08% 1.41% 0.72% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 77.83 34.19 13.83 64.07 46.86 28.88 15.36 194.13%
EPS 9.83 3.21 -0.95 13.49 5.75 2.63 1.33 278.05%
DPS 0.04 0.00 0.00 0.00 0.03 0.02 0.00 -
NAPS 1.95 1.89 1.85 1.95 1.87 1.86 1.84 3.93%
Adjusted Per Share Value based on latest NOSH - 593,838
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 77.83 34.19 13.83 64.07 46.86 28.88 15.36 194.13%
EPS 9.83 3.21 -0.95 13.49 5.75 2.63 1.33 278.05%
DPS 0.04 0.00 0.00 0.00 0.03 0.02 0.00 -
NAPS 1.95 1.89 1.85 1.95 1.87 1.86 1.84 3.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.55 2.40 2.00 2.79 2.68 2.58 2.76 -
P/RPS 3.28 7.02 14.46 4.35 5.72 8.93 17.97 -67.72%
P/EPS 25.93 74.83 -209.47 20.68 46.58 98.28 208.10 -74.95%
EY 3.86 1.34 -0.48 4.84 2.15 1.02 0.48 299.86%
DY 0.02 0.00 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 1.31 1.27 1.08 1.43 1.43 1.39 1.50 -8.61%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 25/08/20 18/06/20 25/02/20 19/11/19 28/08/19 16/05/19 -
Price 2.85 2.22 2.30 2.65 2.50 2.68 2.77 -
P/RPS 3.66 6.49 16.63 4.14 5.33 9.28 18.04 -65.37%
P/EPS 28.98 69.22 -240.89 19.64 43.45 102.09 208.85 -73.10%
EY 3.45 1.44 -0.42 5.09 2.30 0.98 0.48 271.10%
DY 0.01 0.00 0.00 0.00 0.01 0.01 0.00 -
P/NAPS 1.46 1.17 1.24 1.36 1.34 1.44 1.51 -2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment