[FAREAST] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 119.17%
YoY- 26.4%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 205,381 109,264 482,733 336,192 193,276 92,189 357,163 -30.91%
PBT 52,937 31,631 190,442 135,179 69,458 36,642 150,602 -50.28%
Tax -9,737 -5,577 -35,002 -19,459 -13,333 -7,584 -21,822 -41.69%
NP 43,200 26,054 155,440 115,720 56,125 29,058 128,780 -51.81%
-
NP to SH 33,071 22,553 125,639 107,889 49,226 26,060 120,889 -57.95%
-
Tax Rate 18.39% 17.63% 18.38% 14.39% 19.20% 20.70% 14.49% -
Total Cost 162,181 83,210 327,293 220,472 137,151 63,131 228,383 -20.45%
-
Net Worth 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 -19.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 494 - - 353 -
Div Payout % - - - 0.46% - - 0.29% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 1,329,065 -19.30%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 21.03% 23.85% 32.20% 34.42% 29.04% 31.52% 36.06% -
ROE 3.43% 2.26% 10.72% 7.70% 3.66% 2.05% 9.10% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 145.26 77.28 341.42 237.78 136.70 65.20 252.61 -30.91%
EPS 23.39 15.95 88.86 76.31 34.82 18.43 85.50 -57.95%
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.25 -
NAPS 6.82 7.05 8.29 9.91 9.50 9.00 9.40 -19.30%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.59 18.40 81.29 56.61 32.55 15.52 60.14 -30.90%
EPS 5.57 3.80 21.16 18.17 8.29 4.39 20.36 -57.95%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.06 -
NAPS 1.6238 1.6786 1.9738 2.3595 2.2619 2.1429 2.2381 -19.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 10.50 8.52 8.88 9.20 8.80 9.00 8.20 -
P/RPS 7.23 11.03 2.60 3.87 6.44 13.80 3.25 70.66%
P/EPS 44.89 53.41 9.99 12.06 25.28 48.83 9.59 180.61%
EY 2.23 1.87 10.01 8.29 3.96 2.05 10.43 -64.34%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.03 -
P/NAPS 1.54 1.21 1.07 0.93 0.93 1.00 0.87 46.48%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 09/08/18 15/05/18 27/02/18 17/11/17 24/08/17 23/05/17 28/02/17 -
Price 14.48 10.82 8.80 9.49 8.90 9.00 8.60 -
P/RPS 9.97 14.00 2.58 3.99 6.51 13.80 3.40 105.27%
P/EPS 61.91 67.83 9.90 12.44 25.56 48.83 10.06 236.94%
EY 1.62 1.47 10.10 8.04 3.91 2.05 9.94 -70.26%
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.03 -
P/NAPS 2.12 1.53 1.06 0.96 0.94 1.00 0.91 76.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment