[TIMECOM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 207.23%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 228,999 957,340 712,315 462,717 231,862 0 0 -
PBT -13,659 -42,334 86,939 50,430 16,590 0 0 -
Tax 13,659 -898 -596 -542 -352 0 0 -
NP 0 -43,232 86,343 49,888 16,238 0 0 -
-
NP to SH -14,018 -43,232 86,343 49,888 16,238 0 0 -
-
Tax Rate - - 0.69% 1.07% 2.12% - - -
Total Cost 228,999 1,000,572 625,972 412,829 215,624 0 0 -
-
Net Worth 3,971,766 4,323,199 4,835,208 4,864,080 5,250,286 1,600 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 3,971,766 4,323,199 4,835,208 4,864,080 5,250,286 1,600 0 -
NOSH 2,336,333 2,543,058 2,466,942 2,494,400 2,706,333 1,000 0 -
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% -4.52% 12.12% 10.78% 7.00% 0.00% 0.00% -
ROE -0.35% -1.00% 1.79% 1.03% 0.31% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.80 37.65 28.87 18.55 8.57 0.00 0.00 -
EPS -0.60 -1.70 3.50 2.00 0.60 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.70 1.96 1.95 1.94 1.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,588,461
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.39 51.78 38.53 25.03 12.54 0.00 0.00 -
EPS -0.76 -2.34 4.67 2.70 0.88 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1483 2.3384 2.6153 2.6309 2.8398 0.0009 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 - - -
Price 11.85 12.00 10.85 10.00 10.40 0.00 0.00 -
P/RPS 120.90 31.88 37.58 53.91 121.39 0.00 0.00 -
P/EPS -1,975.00 -705.88 310.00 500.00 1,733.33 0.00 0.00 -
EY -0.05 -0.14 0.32 0.20 0.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.97 7.06 5.54 5.13 5.36 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 26/11/01 24/08/01 24/05/01 09/03/01 - -
Price 11.85 11.40 12.50 13.10 11.00 0.00 0.00 -
P/RPS 120.90 30.28 43.29 70.62 128.39 0.00 0.00 -
P/EPS -1,975.00 -670.59 357.14 655.00 1,833.33 0.00 0.00 -
EY -0.05 -0.15 0.28 0.15 0.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.97 6.71 6.38 6.72 5.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment