[TIMECOM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
09-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 712,315 462,717 231,862 0 0 0 0 -
PBT 86,939 50,430 16,590 0 0 0 0 -
Tax -596 -542 -352 0 0 0 0 -
NP 86,343 49,888 16,238 0 0 0 0 -
-
NP to SH 86,343 49,888 16,238 0 0 0 0 -
-
Tax Rate 0.69% 1.07% 2.12% - - - - -
Total Cost 625,972 412,829 215,624 0 0 0 0 -
-
Net Worth 4,835,208 4,864,080 5,250,286 1,600 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 4,835,208 4,864,080 5,250,286 1,600 0 0 0 -
NOSH 2,466,942 2,494,400 2,706,333 1,000 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 12.12% 10.78% 7.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.79% 1.03% 0.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.87 18.55 8.57 0.00 0.00 0.00 0.00 -
EPS 3.50 2.00 0.60 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.94 1.60 0.00 0.00 1.85 3.92%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 38.53 25.03 12.54 0.00 0.00 0.00 0.00 -
EPS 4.67 2.70 0.88 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6153 2.6309 2.8398 0.0009 0.00 0.00 1.85 25.93%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 - - - - -
Price 10.85 10.00 10.40 0.00 0.00 0.00 0.00 -
P/RPS 37.58 53.91 121.39 0.00 0.00 0.00 0.00 -
P/EPS 310.00 500.00 1,733.33 0.00 0.00 0.00 0.00 -
EY 0.32 0.20 0.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.54 5.13 5.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 24/08/01 24/05/01 09/03/01 - - - -
Price 12.50 13.10 11.00 0.00 0.00 0.00 0.00 -
P/RPS 43.29 70.62 128.39 0.00 0.00 0.00 0.00 -
P/EPS 357.14 655.00 1,833.33 0.00 0.00 0.00 0.00 -
EY 0.28 0.15 0.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.38 6.72 5.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment