[TIMECOM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 957,340 712,315 462,717 231,862 0 0 0 -
PBT -42,334 86,939 50,430 16,590 0 0 0 -
Tax -898 -596 -542 -352 0 0 0 -
NP -43,232 86,343 49,888 16,238 0 0 0 -
-
NP to SH -43,232 86,343 49,888 16,238 0 0 0 -
-
Tax Rate - 0.69% 1.07% 2.12% - - - -
Total Cost 1,000,572 625,972 412,829 215,624 0 0 0 -
-
Net Worth 4,323,199 4,835,208 4,864,080 5,250,286 1,600 0 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,323,199 4,835,208 4,864,080 5,250,286 1,600 0 0 -
NOSH 2,543,058 2,466,942 2,494,400 2,706,333 1,000 0 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -4.52% 12.12% 10.78% 7.00% 0.00% 0.00% 0.00% -
ROE -1.00% 1.79% 1.03% 0.31% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.65 28.87 18.55 8.57 0.00 0.00 0.00 -
EPS -1.70 3.50 2.00 0.60 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.96 1.95 1.94 1.60 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,706,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 51.78 38.53 25.03 12.54 0.00 0.00 0.00 -
EPS -2.34 4.67 2.70 0.88 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3384 2.6153 2.6309 2.8398 0.0009 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 - - - -
Price 12.00 10.85 10.00 10.40 0.00 0.00 0.00 -
P/RPS 31.88 37.58 53.91 121.39 0.00 0.00 0.00 -
P/EPS -705.88 310.00 500.00 1,733.33 0.00 0.00 0.00 -
EY -0.14 0.32 0.20 0.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.06 5.54 5.13 5.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 24/08/01 24/05/01 09/03/01 - - -
Price 11.40 12.50 13.10 11.00 0.00 0.00 0.00 -
P/RPS 30.28 43.29 70.62 128.39 0.00 0.00 0.00 -
P/EPS -670.59 357.14 655.00 1,833.33 0.00 0.00 0.00 -
EY -0.15 0.28 0.15 0.05 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.71 6.38 6.72 5.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment