[COMPUGT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -96.23%
YoY- -45.5%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,717 4,646 28,077 25,482 21,187 8,793 79,108 -75.38%
PBT -3,570 -1,621 -7,614 -6,347 -3,294 -1,970 -7,445 -38.81%
Tax 80 40 198 135 90 45 259 -54.40%
NP -3,490 -1,581 -7,416 -6,212 -3,204 -1,925 -7,186 -38.29%
-
NP to SH -3,107 -1,390 -6,635 -5,567 -2,837 -1,742 -6,222 -37.13%
-
Tax Rate - - - - - - - -
Total Cost 13,207 6,227 35,493 31,694 24,391 10,718 86,294 -71.48%
-
Net Worth 117,385 117,385 117,385 103,092 106,714 106,714 106,714 6.57%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 117,385 117,385 117,385 103,092 106,714 106,714 106,714 6.57%
NOSH 2,347,717 2,347,717 2,347,717 2,061,851 2,134,289 2,134,289 2,134,289 6.57%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -35.92% -34.03% -26.41% -24.38% -15.12% -21.89% -9.08% -
ROE -2.65% -1.18% -5.65% -5.40% -2.66% -1.63% -5.83% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.41 0.20 1.20 1.24 0.99 0.41 3.71 -77.06%
EPS -0.13 -0.06 -0.28 -0.27 -0.13 -0.08 -1.46 -80.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 2,169,230
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.16 0.08 0.46 0.42 0.35 0.15 1.31 -75.47%
EPS -0.05 -0.02 -0.11 -0.09 -0.05 -0.03 -0.10 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0194 0.0194 0.017 0.0176 0.0176 0.0176 6.72%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.03 0.025 0.03 0.025 0.035 0.035 0.04 -
P/RPS 7.25 12.63 2.51 2.02 3.53 8.50 1.08 257.10%
P/EPS -22.67 -42.23 -10.62 -9.26 -26.33 -42.88 -13.72 39.89%
EY -4.41 -2.37 -9.42 -10.80 -3.80 -2.33 -7.29 -28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.60 0.50 0.70 0.70 0.80 -17.49%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 24/05/18 26/02/18 27/11/17 28/08/17 22/05/17 27/02/17 -
Price 0.03 0.025 0.035 0.03 0.03 0.04 0.035 -
P/RPS 7.25 12.63 2.93 2.43 3.02 9.71 0.94 291.83%
P/EPS -22.67 -42.23 -12.38 -11.11 -22.57 -49.01 -12.01 52.91%
EY -4.41 -2.37 -8.07 -9.00 -4.43 -2.04 -8.33 -34.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.50 0.70 0.60 0.60 0.80 0.70 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment