[COMPUGT] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -96.23%
YoY- -45.5%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 3,125 4,140 14,738 25,482 62,635 93,857 94,517 -43.31%
PBT -3,940 -4,644 -5,180 -6,347 -4,566 -6,966 -9,213 -13.18%
Tax 39 132 120 135 135 -558 -293 -
NP -3,901 -4,512 -5,060 -6,212 -4,431 -7,524 -9,506 -13.78%
-
NP to SH -3,765 -4,357 -4,496 -5,567 -3,826 -5,603 -7,306 -10.45%
-
Tax Rate - - - - - - - -
Total Cost 7,026 8,652 19,798 31,694 67,066 101,381 104,023 -36.15%
-
Net Worth 100,693 99,019 117,385 103,092 127,533 107,750 150,417 -6.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 100,693 99,019 117,385 103,092 127,533 107,750 150,417 -6.46%
NOSH 2,574,263 2,475,495 2,347,717 2,061,851 2,125,555 2,155,000 2,148,823 3.05%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -124.83% -108.99% -34.33% -24.38% -7.07% -8.02% -10.06% -
ROE -3.74% -4.40% -3.83% -5.40% -3.00% -5.20% -4.86% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.12 0.17 0.63 1.24 2.95 4.36 4.40 -45.10%
EPS -0.15 -0.18 -0.19 -0.27 -0.18 -0.26 -0.34 -12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.06 0.05 0.07 -8.89%
Adjusted Per Share Value based on latest NOSH - 2,169,230
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.05 0.07 0.24 0.42 1.04 1.55 1.56 -43.61%
EPS -0.06 -0.07 -0.07 -0.09 -0.06 -0.09 -0.12 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0164 0.0194 0.017 0.0211 0.0178 0.0249 -6.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.025 0.025 0.025 0.025 0.04 0.045 0.065 -
P/RPS 20.14 14.95 3.98 2.02 1.36 1.03 1.48 54.45%
P/EPS -16.72 -14.20 -13.05 -9.26 -22.22 -17.31 -19.12 -2.20%
EY -5.98 -7.04 -7.66 -10.80 -4.50 -5.78 -5.23 2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.50 0.50 0.67 0.90 0.93 -6.27%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 27/11/19 26/11/18 27/11/17 07/12/16 16/11/15 27/11/14 -
Price 0.025 0.02 0.025 0.03 0.035 0.045 0.06 -
P/RPS 20.14 11.96 3.98 2.43 1.19 1.03 1.36 56.64%
P/EPS -16.72 -11.36 -13.05 -11.11 -19.44 -17.31 -17.65 -0.89%
EY -5.98 -8.80 -7.66 -9.00 -5.14 -5.78 -5.67 0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.50 0.60 0.58 0.90 0.86 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment