[COMPUGT] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -30.82%
YoY- -45.5%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 4,166 5,520 19,650 33,976 83,513 125,142 126,022 -43.31%
PBT -5,253 -6,192 -6,906 -8,462 -6,088 -9,288 -12,284 -13.19%
Tax 52 176 160 180 180 -744 -390 -
NP -5,201 -6,016 -6,746 -8,282 -5,908 -10,032 -12,674 -13.78%
-
NP to SH -5,020 -5,809 -5,994 -7,422 -5,101 -7,470 -9,741 -10.45%
-
Tax Rate - - - - - - - -
Total Cost 9,367 11,536 26,397 42,258 89,421 135,174 138,697 -36.15%
-
Net Worth 100,693 99,019 117,385 103,092 127,533 107,749 150,417 -6.46%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 100,693 99,019 117,385 103,092 127,533 107,749 150,417 -6.46%
NOSH 2,574,263 2,475,495 2,347,717 2,061,851 2,125,555 2,154,999 2,148,823 3.05%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -124.83% -108.99% -34.33% -24.38% -7.07% -8.02% -10.06% -
ROE -4.99% -5.87% -5.11% -7.20% -4.00% -6.93% -6.48% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.17 0.22 0.84 1.65 3.93 5.81 5.86 -44.53%
EPS -0.20 -0.24 -0.25 -0.36 -0.24 -0.35 -0.45 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.06 0.05 0.07 -8.89%
Adjusted Per Share Value based on latest NOSH - 2,169,230
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.07 0.09 0.32 0.56 1.38 2.07 2.08 -43.15%
EPS -0.08 -0.10 -0.10 -0.12 -0.08 -0.12 -0.16 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0164 0.0194 0.017 0.0211 0.0178 0.0249 -6.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.025 0.025 0.025 0.025 0.04 0.045 0.065 -
P/RPS 15.10 11.21 2.99 1.52 1.02 0.77 1.11 54.44%
P/EPS -12.54 -10.65 -9.79 -6.94 -16.67 -12.98 -14.34 -2.20%
EY -7.98 -9.39 -10.21 -14.40 -6.00 -7.70 -6.97 2.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.63 0.50 0.50 0.67 0.90 0.93 -6.27%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 27/11/19 26/11/18 27/11/17 07/12/16 16/11/15 27/11/14 -
Price 0.025 0.02 0.025 0.03 0.035 0.045 0.06 -
P/RPS 15.10 8.97 2.99 1.82 0.89 0.77 1.02 56.63%
P/EPS -12.54 -8.52 -9.79 -8.33 -14.58 -12.98 -13.24 -0.90%
EY -7.98 -11.73 -10.21 -12.00 -6.86 -7.70 -7.56 0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.50 0.50 0.60 0.58 0.90 0.86 -5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment