[BANENG] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 188.24%
YoY- 25.87%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 36,559 311,266 235,415 110,802 45,647 324,053 268,993 -73.53%
PBT -12,927 -46,931 -11,464 664 413 -5,113 1,928 -
Tax 0 1,608 -349 -510 -392 2,780 -362 -
NP -12,927 -45,323 -11,813 154 21 -2,333 1,566 -
-
NP to SH -12,067 -34,279 -8,444 1,839 638 -559 3,241 -
-
Tax Rate - - - 76.81% 94.92% - 18.78% -
Total Cost 49,486 356,589 247,228 110,648 45,626 326,386 267,427 -67.49%
-
Net Worth 93,607 81,145 93,917 1,676,319 140,841 136,564 140,443 -23.67%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 93,607 81,145 93,917 1,676,319 140,841 136,564 140,443 -23.67%
NOSH 60,004 45,845 42,884 707,307 60,188 59,896 60,018 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -35.36% -14.56% -5.02% 0.14% 0.05% -0.72% 0.58% -
ROE -12.89% -42.24% -8.99% 0.11% 0.45% -0.41% 2.31% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 60.93 678.95 548.95 15.67 75.84 541.02 448.18 -73.52%
EPS -20.11 -57.13 -14.07 0.26 1.06 -0.90 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.77 2.19 2.37 2.34 2.28 2.34 -23.66%
Adjusted Per Share Value based on latest NOSH - 545,909
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 60.93 518.78 392.36 184.67 76.08 540.09 448.32 -73.53%
EPS -20.11 -57.13 -14.07 3.06 1.06 -0.93 5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5601 1.3524 1.5653 27.9387 2.3474 2.2761 2.3407 -23.67%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.16 0.42 0.29 0.28 0.44 0.55 -
P/RPS 0.20 0.02 0.08 1.85 0.37 0.08 0.12 40.52%
P/EPS -0.60 -0.21 -2.13 111.54 26.42 -47.15 10.19 -
EY -167.58 -467.32 -46.88 0.90 3.79 -2.12 9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.19 0.12 0.12 0.19 0.24 -51.89%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 29/02/08 30/11/07 -
Price 0.18 0.14 0.19 0.51 0.29 0.30 0.46 -
P/RPS 0.30 0.02 0.03 3.26 0.38 0.06 0.10 107.86%
P/EPS -0.90 -0.19 -0.96 196.15 27.36 -32.15 8.52 -
EY -111.72 -534.08 -103.63 0.51 3.66 -3.11 11.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.08 0.09 0.22 0.12 0.13 0.20 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment