[BANENG] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -305.96%
YoY- -6032.2%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 175,876 106,775 36,559 311,266 235,415 110,802 45,647 145.56%
PBT -33,825 -22,594 -12,927 -46,931 -11,464 664 413 -
Tax 0 0 0 1,608 -349 -510 -392 -
NP -33,825 -22,594 -12,927 -45,323 -11,813 154 21 -
-
NP to SH -28,021 -18,617 -12,067 -34,279 -8,444 1,839 638 -
-
Tax Rate - - - - - 76.81% 94.92% -
Total Cost 209,701 129,369 49,486 356,589 247,228 110,648 45,626 176.17%
-
Net Worth 75,602 85,195 93,607 81,145 93,917 1,676,319 140,841 -33.92%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 75,602 85,195 93,607 81,145 93,917 1,676,319 140,841 -33.92%
NOSH 60,002 59,996 60,004 45,845 42,884 707,307 60,188 -0.20%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -19.23% -21.16% -35.36% -14.56% -5.02% 0.14% 0.05% -
ROE -37.06% -21.85% -12.89% -42.24% -8.99% 0.11% 0.45% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 293.12 177.97 60.93 678.95 548.95 15.67 75.84 146.07%
EPS -46.70 -31.03 -20.11 -57.13 -14.07 0.26 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.42 1.56 1.77 2.19 2.37 2.34 -33.78%
Adjusted Per Share Value based on latest NOSH - 47,043
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 293.13 177.96 60.93 518.78 392.36 184.67 76.08 145.56%
EPS -46.70 -31.03 -20.11 -57.13 -14.07 3.06 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.4199 1.5601 1.3524 1.5653 27.9387 2.3474 -33.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.17 0.19 0.12 0.16 0.42 0.29 0.28 -
P/RPS 0.06 0.11 0.20 0.02 0.08 1.85 0.37 -70.22%
P/EPS -0.36 -0.61 -0.60 -0.21 -2.13 111.54 26.42 -
EY -274.71 -163.32 -167.58 -467.32 -46.88 0.90 3.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.09 0.19 0.12 0.12 5.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.16 0.17 0.18 0.14 0.19 0.51 0.29 -
P/RPS 0.05 0.10 0.30 0.02 0.03 3.26 0.38 -74.09%
P/EPS -0.34 -0.55 -0.90 -0.19 -0.96 196.15 27.36 -
EY -291.88 -182.53 -111.72 -534.08 -103.63 0.51 3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.12 0.08 0.09 0.22 0.12 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment