[MERIDIAN] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 89.87%
YoY- -159.79%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 71,374 54,202 19,927 10,033 118,456 103,211 70,121 1.18%
PBT -7,017 -7,055 -10,099 -5,718 -54,660 -26,150 -5,830 13.08%
Tax 329 0 0 0 -1,790 -2,293 -2,288 -
NP -6,688 -7,055 -10,099 -5,718 -56,450 -28,443 -8,118 -12.06%
-
NP to SH -6,688 -7,055 -10,099 -5,718 -56,450 -28,443 -8,118 -12.06%
-
Tax Rate - - - - - - - -
Total Cost 78,062 61,257 30,026 15,751 174,906 131,654 78,239 -0.15%
-
Net Worth 149,193 148,829 143,587 148,956 154,525 178,674 202,974 -18.47%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 149,193 148,829 143,587 148,956 154,525 178,674 202,974 -18.47%
NOSH 492,555 492,555 478,625 480,504 482,891 482,903 483,273 1.27%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.37% -13.02% -50.68% -56.99% -47.65% -27.56% -11.58% -
ROE -4.48% -4.74% -7.03% -3.84% -36.53% -15.92% -4.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 14.83 11.29 4.16 2.09 24.53 21.37 14.51 1.45%
EPS -1.40 -1.48 -2.11 -1.19 -11.69 -5.89 -1.68 -11.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.31 0.32 0.37 0.42 -18.25%
Adjusted Per Share Value based on latest NOSH - 480,504
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 31.24 23.73 8.72 4.39 51.86 45.18 30.70 1.16%
EPS -2.93 -3.09 -4.42 -2.50 -24.71 -12.45 -3.55 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6531 0.6515 0.6286 0.6521 0.6765 0.7822 0.8885 -18.47%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.50 0.50 0.515 0.545 0.55 0.57 0.59 -
P/RPS 3.37 4.43 12.37 26.10 2.24 2.67 4.07 -11.77%
P/EPS -35.98 -34.03 -24.41 -45.80 -4.70 -9.68 -35.12 1.61%
EY -2.78 -2.94 -4.10 -2.18 -21.25 -10.33 -2.85 -1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.61 1.72 1.76 1.72 1.54 1.40 9.71%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 25/11/16 24/08/16 30/05/16 29/02/16 27/11/15 20/08/15 -
Price 0.495 0.495 0.50 0.515 0.53 0.59 0.54 -
P/RPS 3.34 4.38 12.01 24.66 2.16 2.76 3.72 -6.90%
P/EPS -35.62 -33.68 -23.70 -43.28 -4.53 -10.02 -32.15 7.03%
EY -2.81 -2.97 -4.22 -2.31 -22.06 -9.98 -3.11 -6.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.60 1.67 1.66 1.66 1.59 1.29 15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment