[YB] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 79.16%
YoY- 66.14%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 50,450 30,191 91,384 68,047 32,710 23,180 117,998 -43.27%
PBT -2,413 904 9,007 -2,139 -9,767 -3,366 -6,297 -47.27%
Tax -182 -172 1,147 108 22 -119 495 -
NP -2,595 732 10,154 -2,031 -9,745 -3,485 -5,802 -41.54%
-
NP to SH -2,595 732 10,154 -2,031 -9,745 -3,485 -5,802 -41.54%
-
Tax Rate - 19.03% -12.73% - - - - -
Total Cost 53,045 29,459 81,230 70,078 42,455 26,665 123,800 -43.19%
-
Net Worth 281,434 284,368 282,917 194,415 187,160 193,238 196,315 27.16%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 281,434 284,368 282,917 194,415 187,160 193,238 196,315 27.16%
NOSH 242,616 160,000 160,000 160,000 160,000 160,000 160,000 32.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -5.14% 2.42% 11.11% -2.98% -29.79% -15.03% -4.92% -
ROE -0.92% 0.26% 3.59% -1.04% -5.21% -1.80% -2.96% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 20.79 20.81 62.99 46.90 22.55 15.95 81.14 -59.69%
EPS -1.07 0.50 7.00 -1.40 -6.71 -2.40 -3.99 -58.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.96 1.95 1.34 1.29 1.33 1.35 -9.62%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 17.31 10.36 31.36 23.35 11.23 7.95 40.49 -43.27%
EPS -0.89 0.25 3.48 -0.70 -3.34 -1.20 -1.99 -41.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9658 0.9759 0.9709 0.6672 0.6423 0.6632 0.6737 27.16%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.545 0.655 1.05 0.97 0.955 0.45 0.53 -
P/RPS 2.62 3.15 1.67 2.07 4.24 2.82 0.65 153.49%
P/EPS -50.95 129.82 15.00 -69.29 -14.22 -18.76 -13.28 145.27%
EY -1.96 0.77 6.67 -1.44 -7.03 -5.33 -7.53 -59.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.54 0.72 0.74 0.34 0.39 13.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 28/05/21 22/02/21 30/11/20 25/08/20 25/06/20 25/02/20 -
Price 0.475 0.56 1.18 0.885 0.90 0.975 0.54 -
P/RPS 2.28 2.69 1.87 1.89 3.99 6.11 0.67 126.41%
P/EPS -44.41 110.99 16.86 -63.22 -13.40 -40.65 -13.53 121.02%
EY -2.25 0.90 5.93 -1.58 -7.46 -2.46 -7.39 -54.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.61 0.66 0.70 0.73 0.40 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment