[YB] QoQ Cumulative Quarter Result on 31-Mar-2021

Stock
[YB] YB VENTURES BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -92.79%
YoY- 121.0%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 80,677 59,186 50,450 30,191 91,384 68,047 32,710 82.24%
PBT 995 198 -2,413 904 9,007 -2,139 -9,767 -
Tax -261 -188 -182 -172 1,147 108 22 -
NP 734 10 -2,595 732 10,154 -2,031 -9,745 -
-
NP to SH 734 10 -2,595 732 10,154 -2,031 -9,745 -
-
Tax Rate 26.23% 94.95% - 19.03% -12.73% - - -
Total Cost 79,943 59,176 53,045 29,459 81,230 70,078 42,455 52.31%
-
Net Worth 348,603 282,915 281,434 284,368 282,917 194,415 187,160 51.21%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 348,603 282,915 281,434 284,368 282,917 194,415 187,160 51.21%
NOSH 291,311 242,616 242,616 160,000 160,000 160,000 160,000 48.94%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 0.91% 0.02% -5.14% 2.42% 11.11% -2.98% -29.79% -
ROE 0.21% 0.00% -0.92% 0.26% 3.59% -1.04% -5.21% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.77 24.48 20.79 20.81 62.99 46.90 22.55 14.84%
EPS 0.25 0.00 -1.07 0.50 7.00 -1.40 -6.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.17 1.16 1.96 1.95 1.34 1.29 -4.69%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 27.64 20.28 17.29 10.34 31.31 23.31 11.21 82.21%
EPS 0.25 0.00 -0.89 0.25 3.48 -0.70 -3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1944 0.9693 0.9643 0.9743 0.9694 0.6661 0.6413 51.20%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.45 0.45 0.545 0.655 1.05 0.97 0.955 -
P/RPS 1.62 1.84 2.62 3.15 1.67 2.07 4.24 -47.25%
P/EPS 178.10 10,881.36 -50.95 129.82 15.00 -69.29 -14.22 -
EY 0.56 0.01 -1.96 0.77 6.67 -1.44 -7.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.47 0.33 0.54 0.72 0.74 -36.92%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 24/09/21 28/05/21 22/02/21 30/11/20 25/08/20 -
Price 0.445 0.425 0.475 0.56 1.18 0.885 0.90 -
P/RPS 1.60 1.74 2.28 2.69 1.87 1.89 3.99 -45.53%
P/EPS 176.12 10,276.84 -44.41 110.99 16.86 -63.22 -13.40 -
EY 0.57 0.01 -2.25 0.90 5.93 -1.58 -7.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.41 0.29 0.61 0.66 0.70 -34.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment