[YB] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 75.77%
YoY- 56.45%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 103,340 92,611 85,600 93,800 95,806 114,003 117,764 -8.34%
PBT 15,728 12,644 8,374 -1,985 -9,639 -7,387 -6,297 -
Tax 857 1,008 1,061 -568 -897 -63 495 44.23%
NP 16,585 13,652 9,435 -2,553 -10,536 -7,450 -5,802 -
-
NP to SH 16,585 13,652 9,435 -2,553 -10,536 -7,450 -5,802 -
-
Tax Rate -5.45% -7.97% -12.67% - - - - -
Total Cost 86,755 78,959 76,165 96,353 106,342 121,453 123,566 -21.02%
-
Net Worth 281,434 284,368 282,917 194,415 187,160 193,238 196,315 27.16%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 281,434 284,368 282,917 194,415 187,160 193,238 196,315 27.16%
NOSH 242,616 160,000 160,000 160,000 160,000 160,000 160,000 32.02%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 16.05% 14.74% 11.02% -2.72% -11.00% -6.53% -4.93% -
ROE 5.89% 4.80% 3.33% -1.31% -5.63% -3.86% -2.96% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 42.59 63.83 59.00 64.65 66.03 78.46 80.98 -34.86%
EPS 6.84 9.41 6.50 -1.76 -7.26 -5.13 -3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.96 1.95 1.34 1.29 1.33 1.35 -9.62%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 35.40 31.73 29.33 32.14 32.82 39.06 40.35 -8.36%
EPS 5.68 4.68 3.23 -0.87 -3.61 -2.55 -1.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.9743 0.9693 0.6661 0.6412 0.662 0.6726 27.16%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.545 0.655 1.05 0.97 0.955 0.45 0.53 -
P/RPS 1.28 1.03 1.78 1.50 1.45 0.57 0.65 57.17%
P/EPS 7.97 6.96 16.15 -55.12 -13.15 -8.78 -13.28 -
EY 12.54 14.37 6.19 -1.81 -7.60 -11.39 -7.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.54 0.72 0.74 0.34 0.39 13.25%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 28/05/21 22/02/21 30/11/20 25/08/20 25/06/20 25/02/20 -
Price 0.475 0.56 1.18 0.885 0.90 0.975 0.54 -
P/RPS 1.12 0.88 2.00 1.37 1.36 1.24 0.67 40.89%
P/EPS 6.95 5.95 18.15 -50.29 -12.39 -19.01 -13.53 -
EY 14.39 16.80 5.51 -1.99 -8.07 -5.26 -7.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.61 0.66 0.70 0.73 0.40 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment