[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2008 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
19-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
30-Nov-2008 [#4]
Profit Trend
QoQ- -167.38%
YoY- -297.12%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 31,494 17,564 4,896 24,721 23,840 14,074 5,986 201.58%
PBT -1,669 -1,714 -2,168 -11,060 -4,720 -3,484 -2,034 -12.32%
Tax -2,221 8 3 453 753 581 373 -
NP -3,890 -1,706 -2,165 -10,607 -3,967 -2,903 -1,661 76.08%
-
NP to SH -3,890 -1,706 -2,165 -10,607 -3,967 -2,903 -1,661 76.08%
-
Tax Rate - - - - - - - -
Total Cost 35,384 19,270 7,061 35,328 27,807 16,977 7,647 176.90%
-
Net Worth 134,999 136,679 135,686 137,960 144,890 146,151 147,088 -5.54%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 134,999 136,679 135,686 137,960 144,890 146,151 147,088 -5.54%
NOSH 99,999 99,766 99,769 99,971 99,924 100,103 100,060 -0.04%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -12.35% -9.71% -44.22% -42.91% -16.64% -20.63% -27.75% -
ROE -2.88% -1.25% -1.60% -7.69% -2.74% -1.99% -1.13% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 31.49 17.61 4.91 24.73 23.86 14.06 5.98 201.76%
EPS -3.89 -1.71 -2.17 -10.61 -3.97 -2.90 -1.66 76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.36 1.38 1.45 1.46 1.47 -5.50%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 31.49 17.56 4.90 24.72 23.84 14.07 5.99 201.42%
EPS -3.89 -1.71 -2.17 -10.61 -3.97 -2.90 -1.66 76.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.3668 1.3569 1.3796 1.4489 1.4615 1.4709 -5.54%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.51 0.70 0.58 0.60 0.50 0.50 0.68 -
P/RPS 1.62 3.98 11.82 2.43 2.10 3.56 11.37 -72.62%
P/EPS -13.11 -40.94 -26.73 -5.66 -12.59 -17.24 -40.96 -53.11%
EY -7.63 -2.44 -3.74 -17.68 -7.94 -5.80 -2.44 113.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.43 0.43 0.34 0.34 0.46 -11.92%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 23/04/08 -
Price 0.61 0.65 0.67 0.57 0.58 0.69 0.85 -
P/RPS 1.94 3.69 13.65 2.31 2.43 4.91 14.21 -73.38%
P/EPS -15.68 -38.01 -30.88 -5.37 -14.61 -23.79 -51.20 -54.46%
EY -6.38 -2.63 -3.24 -18.61 -6.84 -4.20 -1.95 119.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.49 0.41 0.40 0.47 0.58 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment