[CVIEW] QoQ Cumulative Quarter Result on 28-Feb-2009 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2009
Quarter
28-Feb-2009 [#1]
Profit Trend
QoQ- 79.59%
YoY- -30.34%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 51,496 31,494 17,564 4,896 24,721 23,840 14,074 137.26%
PBT -1,051 -1,669 -1,714 -2,168 -11,060 -4,720 -3,484 -54.98%
Tax -2,696 -2,221 8 3 453 753 581 -
NP -3,747 -3,890 -1,706 -2,165 -10,607 -3,967 -2,903 18.52%
-
NP to SH -3,747 -3,890 -1,706 -2,165 -10,607 -3,967 -2,903 18.52%
-
Tax Rate - - - - - - - -
Total Cost 55,243 35,384 19,270 7,061 35,328 27,807 16,977 119.43%
-
Net Worth 134,892 134,999 136,679 135,686 137,960 144,890 146,151 -5.19%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 134,892 134,999 136,679 135,686 137,960 144,890 146,151 -5.19%
NOSH 99,920 99,999 99,766 99,769 99,971 99,924 100,103 -0.12%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin -7.28% -12.35% -9.71% -44.22% -42.91% -16.64% -20.63% -
ROE -2.78% -2.88% -1.25% -1.60% -7.69% -2.74% -1.99% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 51.54 31.49 17.61 4.91 24.73 23.86 14.06 137.55%
EPS -3.75 -3.89 -1.71 -2.17 -10.61 -3.97 -2.90 18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.37 1.36 1.38 1.45 1.46 -5.08%
Adjusted Per Share Value based on latest NOSH - 99,769
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 51.50 31.49 17.56 4.90 24.72 23.84 14.07 137.31%
EPS -3.75 -3.89 -1.71 -2.17 -10.61 -3.97 -2.90 18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3489 1.35 1.3668 1.3569 1.3796 1.4489 1.4615 -5.19%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.61 0.51 0.70 0.58 0.60 0.50 0.50 -
P/RPS 1.18 1.62 3.98 11.82 2.43 2.10 3.56 -52.07%
P/EPS -16.27 -13.11 -40.94 -26.73 -5.66 -12.59 -17.24 -3.78%
EY -6.15 -7.63 -2.44 -3.74 -17.68 -7.94 -5.80 3.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.51 0.43 0.43 0.34 0.34 20.52%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 12/10/09 29/07/09 27/04/09 19/01/09 30/10/08 31/07/08 -
Price 0.62 0.61 0.65 0.67 0.57 0.58 0.69 -
P/RPS 1.20 1.94 3.69 13.65 2.31 2.43 4.91 -60.87%
P/EPS -16.53 -15.68 -38.01 -30.88 -5.37 -14.61 -23.79 -21.53%
EY -6.05 -6.38 -2.63 -3.24 -18.61 -6.84 -4.20 27.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.47 0.49 0.41 0.40 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment