[CVIEW] QoQ Cumulative Quarter Result on 30-Nov-2018 [#4]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
22-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
QoQ- 281.58%
YoY- 147.69%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 126,535 84,457 54,768 236,063 94,267 51,010 29,446 163.61%
PBT 24,877 16,496 10,403 90,786 25,625 10,680 5,283 180.14%
Tax -6,331 -3,824 -2,289 -20,273 -7,146 -3,503 -1,586 151.00%
NP 18,546 12,672 8,114 70,513 18,479 7,177 3,697 192.18%
-
NP to SH 18,546 12,672 8,114 70,513 18,479 7,177 3,697 192.18%
-
Tax Rate 25.45% 23.18% 22.00% 22.33% 27.89% 32.80% 30.02% -
Total Cost 107,989 71,785 46,654 165,550 75,788 43,833 25,749 159.38%
-
Net Worth 403,000 397,000 393,000 390,000 343,000 331,999 327,999 14.67%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 3,000 - - 5,000 5,000 - - -
Div Payout % 16.18% - - 7.09% 27.06% - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 403,000 397,000 393,000 390,000 343,000 331,999 327,999 14.67%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 14.66% 15.00% 14.82% 29.87% 19.60% 14.07% 12.56% -
ROE 4.60% 3.19% 2.06% 18.08% 5.39% 2.16% 1.13% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 126.54 84.46 54.77 236.06 94.27 51.01 29.45 163.59%
EPS 18.55 12.67 8.11 70.51 18.48 7.18 3.70 192.06%
DPS 3.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.03 3.97 3.93 3.90 3.43 3.32 3.28 14.67%
Adjusted Per Share Value based on latest NOSH - 100,000
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 126.54 84.46 54.77 236.06 94.27 51.01 29.45 163.59%
EPS 18.55 12.67 8.11 70.51 18.48 7.18 3.70 192.06%
DPS 3.00 0.00 0.00 5.00 5.00 0.00 0.00 -
NAPS 4.03 3.97 3.93 3.90 3.43 3.32 3.28 14.67%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 1.38 1.36 1.49 1.33 1.40 1.36 1.60 -
P/RPS 1.09 1.61 2.72 0.56 1.49 2.67 5.43 -65.61%
P/EPS 7.44 10.73 18.36 1.89 7.58 18.95 43.28 -68.98%
EY 13.44 9.32 5.45 53.02 13.20 5.28 2.31 222.45%
DY 2.17 0.00 0.00 3.76 3.57 0.00 0.00 -
P/NAPS 0.34 0.34 0.38 0.34 0.41 0.41 0.49 -21.57%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 25/10/19 25/07/19 25/04/19 22/01/19 26/10/18 27/07/18 26/04/18 -
Price 1.25 1.47 1.40 1.59 1.20 1.40 1.43 -
P/RPS 0.99 1.74 2.56 0.67 1.27 2.74 4.86 -65.27%
P/EPS 6.74 11.60 17.25 2.25 6.49 19.51 38.68 -68.70%
EY 14.84 8.62 5.80 44.35 15.40 5.13 2.59 219.18%
DY 2.40 0.00 0.00 3.14 4.17 0.00 0.00 -
P/NAPS 0.31 0.37 0.36 0.41 0.35 0.42 0.44 -20.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment