[CVIEW] QoQ Cumulative Quarter Result on 28-Feb-2018 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -87.01%
YoY- -12.66%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 236,063 94,267 51,010 29,446 121,953 85,469 55,188 163.27%
PBT 90,786 25,625 10,680 5,283 40,034 26,949 16,587 210.25%
Tax -20,273 -7,146 -3,503 -1,586 -11,566 -8,020 -4,847 159.36%
NP 70,513 18,479 7,177 3,697 28,468 18,929 11,740 230.06%
-
NP to SH 70,513 18,479 7,177 3,697 28,468 18,929 11,740 230.06%
-
Tax Rate 22.33% 27.89% 32.80% 30.02% 28.89% 29.76% 29.22% -
Total Cost 165,550 75,788 43,833 25,749 93,485 66,540 43,448 143.75%
-
Net Worth 390,000 343,000 331,999 327,999 325,000 315,000 313,000 15.77%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div 5,000 5,000 - - - 5,000 5,000 0.00%
Div Payout % 7.09% 27.06% - - - 26.41% 42.59% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 390,000 343,000 331,999 327,999 325,000 315,000 313,000 15.77%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 29.87% 19.60% 14.07% 12.56% 23.34% 22.15% 21.27% -
ROE 18.08% 5.39% 2.16% 1.13% 8.76% 6.01% 3.75% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 236.06 94.27 51.01 29.45 121.95 85.47 55.19 163.26%
EPS 70.51 18.48 7.18 3.70 28.47 18.93 11.74 230.05%
DPS 5.00 5.00 0.00 0.00 0.00 5.00 5.00 0.00%
NAPS 3.90 3.43 3.32 3.28 3.25 3.15 3.13 15.77%
Adjusted Per Share Value based on latest NOSH - 100,000
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 236.06 94.27 51.01 29.45 121.95 85.47 55.19 163.26%
EPS 70.51 18.48 7.18 3.70 28.47 18.93 11.74 230.05%
DPS 5.00 5.00 0.00 0.00 0.00 5.00 5.00 0.00%
NAPS 3.90 3.43 3.32 3.28 3.25 3.15 3.13 15.77%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 1.33 1.40 1.36 1.60 1.55 1.63 1.63 -
P/RPS 0.56 1.49 2.67 5.43 1.27 1.91 2.95 -66.93%
P/EPS 1.89 7.58 18.95 43.28 5.44 8.61 13.88 -73.50%
EY 53.02 13.20 5.28 2.31 18.37 11.61 7.20 278.04%
DY 3.76 3.57 0.00 0.00 0.00 3.07 3.07 14.45%
P/NAPS 0.34 0.41 0.41 0.49 0.48 0.52 0.52 -24.64%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 22/01/19 26/10/18 27/07/18 26/04/18 30/01/18 24/10/17 25/07/17 -
Price 1.59 1.20 1.40 1.43 1.68 1.61 1.72 -
P/RPS 0.67 1.27 2.74 4.86 1.38 1.88 3.12 -64.10%
P/EPS 2.25 6.49 19.51 38.68 5.90 8.51 14.65 -71.28%
EY 44.35 15.40 5.13 2.59 16.95 11.76 6.83 247.65%
DY 3.14 4.17 0.00 0.00 0.00 3.11 2.91 5.19%
P/NAPS 0.41 0.35 0.42 0.44 0.52 0.51 0.55 -17.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment