[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 142.22%
YoY- -9.79%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 306,385 1,178,342 893,394 591,570 260,293 1,090,375 812,176 -47.82%
PBT 20,248 64,169 56,199 36,523 15,022 71,318 55,898 -49.21%
Tax -5,763 -18,261 -14,637 -9,294 -3,680 -16,349 -14,117 -44.99%
NP 14,485 45,908 41,562 27,229 11,342 54,969 41,781 -50.68%
-
NP to SH 13,515 43,630 39,169 25,314 10,451 51,220 38,465 -50.23%
-
Tax Rate 28.46% 28.46% 26.04% 25.45% 24.50% 22.92% 25.25% -
Total Cost 291,900 1,132,434 851,832 564,341 248,951 1,035,406 770,395 -47.66%
-
Net Worth 457,430 436,683 422,770 404,334 374,587 237,558 344,406 20.84%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 2,930 - - 8,859 3,273 - -
Div Payout % - 6.72% - - 84.77% 6.39% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 457,430 436,683 422,770 404,334 374,587 237,558 344,406 20.84%
NOSH 297,032 293,075 193,045 191,627 187,293 187,054 187,177 36.08%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 4.73% 3.90% 4.65% 4.60% 4.36% 5.04% 5.14% -
ROE 2.95% 9.99% 9.26% 6.26% 2.79% 21.56% 11.17% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 103.15 402.06 462.79 308.71 138.98 582.92 433.91 -61.65%
EPS 4.55 14.88 20.29 13.21 5.58 17.91 20.55 -63.43%
DPS 0.00 1.00 0.00 0.00 4.73 1.75 0.00 -
NAPS 1.54 1.49 2.19 2.11 2.00 1.27 1.84 -11.19%
Adjusted Per Share Value based on latest NOSH - 195,565
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 38.57 148.35 112.48 74.48 32.77 137.27 102.25 -47.82%
EPS 1.70 5.49 4.93 3.19 1.32 6.45 4.84 -50.25%
DPS 0.00 0.37 0.00 0.00 1.12 0.41 0.00 -
NAPS 0.5759 0.5498 0.5323 0.509 0.4716 0.2991 0.4336 20.85%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.99 1.11 2.03 1.85 1.89 1.62 1.42 -
P/RPS 0.96 0.28 0.44 0.60 1.36 0.28 0.33 103.91%
P/EPS 21.76 7.46 10.00 14.00 33.87 5.92 6.91 114.99%
EY 4.60 13.41 10.00 7.14 2.95 16.90 14.47 -53.45%
DY 0.00 0.90 0.00 0.00 2.50 1.08 0.00 -
P/NAPS 0.64 0.74 0.93 0.88 0.95 1.28 0.77 -11.60%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 25/11/14 21/08/14 15/05/14 26/02/14 27/11/13 -
Price 1.06 1.09 1.92 1.94 1.93 1.91 1.69 -
P/RPS 1.03 0.27 0.41 0.63 1.39 0.33 0.39 91.17%
P/EPS 23.30 7.32 9.46 14.69 34.59 6.98 8.22 100.41%
EY 4.29 13.66 10.57 6.81 2.89 14.34 12.16 -50.10%
DY 0.00 0.92 0.00 0.00 2.45 0.92 0.00 -
P/NAPS 0.69 0.73 0.88 0.92 0.97 1.50 0.92 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment