[ENGTEX] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -6.78%
YoY- 33.17%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 260,141 251,733 262,735 301,824 263,472 231,413 204,809 4.06%
PBT 15,399 15,917 15,327 19,676 15,472 10,262 14,490 1.01%
Tax -4,238 -4,096 -4,008 -5,343 -4,072 -2,193 -2,018 13.15%
NP 11,161 11,821 11,319 14,333 11,400 8,069 12,472 -1.83%
-
NP to SH 10,806 11,470 11,104 13,855 10,404 7,712 10,556 0.39%
-
Tax Rate 27.52% 25.73% 26.15% 27.15% 26.32% 21.37% 13.93% -
Total Cost 248,980 239,912 251,416 287,491 252,072 223,344 192,337 4.39%
-
Net Worth 609,040 525,317 476,731 429,171 343,070 297,194 266,260 14.77%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 2,735 - - - - - - -
Div Payout % 25.31% - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 609,040 525,317 476,731 429,171 343,070 297,194 266,260 14.77%
NOSH 443,319 307,110 296,106 195,968 186,451 188,097 188,837 15.26%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.29% 4.70% 4.31% 4.75% 4.33% 3.49% 6.09% -
ROE 1.77% 2.18% 2.33% 3.23% 3.03% 2.59% 3.96% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 71.33 82.90 88.73 154.02 141.31 123.03 108.46 -6.74%
EPS 2.96 3.78 3.75 7.07 5.58 4.10 5.59 -10.04%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.73 1.61 2.19 1.84 1.58 1.41 2.85%
Adjusted Per Share Value based on latest NOSH - 195,968
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 58.68 56.78 59.27 68.08 59.43 52.20 46.20 4.06%
EPS 2.44 2.59 2.50 3.13 2.35 1.74 2.38 0.41%
DPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3738 1.185 1.0754 0.9681 0.7739 0.6704 0.6006 14.77%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.13 1.29 1.09 2.03 1.42 0.90 0.90 -
P/RPS 1.58 1.56 1.23 1.32 1.00 0.73 0.83 11.31%
P/EPS 38.14 34.15 29.07 28.71 25.45 21.95 16.10 15.44%
EY 2.62 2.93 3.44 3.48 3.93 4.56 6.21 -13.38%
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.75 0.68 0.93 0.77 0.57 0.64 1.01%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 28/11/16 24/11/15 25/11/14 27/11/13 22/11/12 24/11/11 -
Price 1.15 1.18 1.23 1.92 1.69 0.90 0.86 -
P/RPS 1.61 1.42 1.39 1.25 1.20 0.73 0.79 12.58%
P/EPS 38.81 31.24 32.80 27.16 30.29 21.95 15.38 16.66%
EY 2.58 3.20 3.05 3.68 3.30 4.56 6.50 -14.26%
DY 0.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.68 0.76 0.88 0.92 0.57 0.61 2.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment