[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -69.02%
YoY- 29.32%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,160,845 868,504 605,769 306,385 1,178,342 893,394 591,570 56.54%
PBT 62,434 56,151 40,824 20,248 64,169 56,199 36,523 42.82%
Tax -19,974 -15,115 -11,107 -5,763 -18,261 -14,637 -9,294 66.30%
NP 42,460 41,036 29,717 14,485 45,908 41,562 27,229 34.36%
-
NP to SH 40,335 39,345 28,241 13,515 43,630 39,169 25,314 36.30%
-
Tax Rate 31.99% 26.92% 27.21% 28.46% 28.46% 26.04% 25.45% -
Total Cost 1,118,385 827,468 576,052 291,900 1,132,434 851,832 564,341 57.57%
-
Net Worth 477,495 477,718 468,705 457,430 436,683 422,770 404,334 11.69%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 2,224 - - - 2,930 - - -
Div Payout % 5.51% - - - 6.72% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 477,495 477,718 468,705 457,430 436,683 422,770 404,334 11.69%
NOSH 296,580 296,719 296,649 297,032 293,075 193,045 191,627 33.69%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.66% 4.72% 4.91% 4.73% 3.90% 4.65% 4.60% -
ROE 8.45% 8.24% 6.03% 2.95% 9.99% 9.26% 6.26% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 391.41 292.70 204.20 103.15 402.06 462.79 308.71 17.09%
EPS 13.60 13.26 9.52 4.55 14.88 20.29 13.21 1.95%
DPS 0.75 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.61 1.61 1.58 1.54 1.49 2.19 2.11 -16.45%
Adjusted Per Share Value based on latest NOSH - 297,032
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 261.85 195.91 136.64 69.11 265.80 201.52 133.44 56.54%
EPS 9.10 8.88 6.37 3.05 9.84 8.84 5.71 36.32%
DPS 0.50 0.00 0.00 0.00 0.66 0.00 0.00 -
NAPS 1.0771 1.0776 1.0573 1.0318 0.985 0.9536 0.9121 11.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.27 1.09 1.11 0.99 1.11 2.03 1.85 -
P/RPS 0.32 0.37 0.54 0.96 0.28 0.44 0.60 -34.15%
P/EPS 9.34 8.22 11.66 21.76 7.46 10.00 14.00 -23.59%
EY 10.71 12.17 8.58 4.60 13.41 10.00 7.14 30.94%
DY 0.59 0.00 0.00 0.00 0.90 0.00 0.00 -
P/NAPS 0.79 0.68 0.70 0.64 0.74 0.93 0.88 -6.92%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 20/08/15 21/05/15 27/02/15 25/11/14 21/08/14 -
Price 1.23 1.23 1.05 1.06 1.09 1.92 1.94 -
P/RPS 0.31 0.42 0.51 1.03 0.27 0.41 0.63 -37.59%
P/EPS 9.04 9.28 11.03 23.30 7.32 9.46 14.69 -27.58%
EY 11.06 10.78 9.07 4.29 13.66 10.57 6.81 38.04%
DY 0.61 0.00 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.76 0.76 0.66 0.69 0.73 0.88 0.92 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment