[ENGTEX] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -16.45%
YoY- -57.29%
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 1,099,628 726,571 377,944 1,444,480 1,092,796 741,558 370,857 106.25%
PBT 14,048 9,140 6,445 47,863 54,615 46,873 24,956 -31.80%
Tax -5,120 -3,597 -2,546 -13,720 -13,492 -11,924 -6,650 -15.98%
NP 8,928 5,543 3,899 34,143 41,123 34,949 18,306 -38.01%
-
NP to SH 8,599 5,414 3,759 32,438 38,824 33,409 18,177 -39.25%
-
Tax Rate 36.45% 39.35% 39.50% 28.67% 24.70% 25.44% 26.65% -
Total Cost 1,090,700 721,028 374,045 1,410,337 1,051,673 706,609 352,551 112.17%
-
Net Worth 820,604 800,528 800,528 798,598 812,930 805,071 796,459 2.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 6,683 - - - -
Div Payout % - - - 20.61% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 820,604 800,528 800,528 798,598 812,930 805,071 796,459 2.00%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.81% 0.76% 1.03% 2.36% 3.76% 4.71% 4.94% -
ROE 1.05% 0.68% 0.47% 4.06% 4.78% 4.15% 2.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 249.24 167.91 87.34 332.81 251.38 170.40 85.21 104.39%
EPS 1.97 1.25 0.87 7.46 8.92 7.68 4.18 -39.41%
DPS 0.00 0.00 0.00 1.54 0.00 0.00 0.00 -
NAPS 1.86 1.85 1.85 1.84 1.87 1.85 1.83 1.08%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 138.44 91.47 47.58 181.86 137.58 93.36 46.69 106.25%
EPS 1.08 0.68 0.47 4.08 4.89 4.21 2.29 -39.38%
DPS 0.00 0.00 0.00 0.84 0.00 0.00 0.00 -
NAPS 1.0331 1.0078 1.0078 1.0054 1.0235 1.0136 1.0027 2.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.62 0.62 0.65 0.68 0.58 0.61 0.67 -
P/RPS 0.25 0.37 0.74 0.20 0.23 0.36 0.79 -53.52%
P/EPS 31.81 49.55 74.82 9.10 6.49 7.95 16.04 57.78%
EY 3.14 2.02 1.34 10.99 15.40 12.59 6.23 -36.64%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.35 0.37 0.31 0.33 0.37 -7.33%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 -
Price 0.675 0.625 0.605 0.635 0.665 0.58 0.67 -
P/RPS 0.27 0.37 0.69 0.19 0.26 0.34 0.79 -51.08%
P/EPS 34.63 49.95 69.64 8.50 7.45 7.55 16.04 66.96%
EY 2.89 2.00 1.44 11.77 13.43 13.24 6.23 -40.04%
DY 0.00 0.00 0.00 2.43 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.33 0.35 0.36 0.31 0.37 -1.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment