[ENGTEX] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -76.07%
YoY- -12.58%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,444,480 1,092,796 741,558 370,857 1,172,575 805,037 566,107 86.40%
PBT 47,863 54,615 46,873 24,956 101,850 70,640 47,492 0.51%
Tax -13,720 -13,492 -11,924 -6,650 -23,594 -18,712 -13,356 1.80%
NP 34,143 41,123 34,949 18,306 78,256 51,928 34,136 0.01%
-
NP to SH 32,438 38,824 33,409 18,177 75,954 50,930 33,339 -1.80%
-
Tax Rate 28.67% 24.70% 25.44% 26.65% 23.17% 26.49% 28.12% -
Total Cost 1,410,337 1,051,673 706,609 352,551 1,094,319 753,109 531,971 91.21%
-
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,683 - - - 4,358 - - -
Div Payout % 20.61% - - - 5.74% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.36% 3.76% 4.71% 4.94% 6.67% 6.45% 6.03% -
ROE 4.06% 4.78% 4.15% 2.28% 9.79% 6.79% 4.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 332.81 251.38 170.40 85.21 269.01 184.50 129.74 87.06%
EPS 7.46 8.92 7.68 4.18 17.41 11.67 7.64 -1.57%
DPS 1.54 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.84 1.87 1.85 1.83 1.78 1.72 1.67 6.65%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 181.86 137.58 93.36 46.69 147.62 101.35 71.27 86.41%
EPS 4.08 4.89 4.21 2.29 9.56 6.41 4.20 -1.90%
DPS 0.84 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 1.0054 1.0235 1.0136 1.0027 0.9768 0.9449 0.9174 6.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.68 0.58 0.61 0.67 0.585 0.64 0.635 -
P/RPS 0.20 0.23 0.36 0.79 0.22 0.35 0.49 -44.88%
P/EPS 9.10 6.49 7.95 16.04 3.36 5.48 8.31 6.22%
EY 10.99 15.40 12.59 6.23 29.79 18.24 12.03 -5.83%
DY 2.26 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.37 0.31 0.33 0.37 0.33 0.37 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.635 0.665 0.58 0.67 0.66 0.61 0.675 -
P/RPS 0.19 0.26 0.34 0.79 0.25 0.33 0.52 -48.79%
P/EPS 8.50 7.45 7.55 16.04 3.79 5.23 8.83 -2.50%
EY 11.77 13.43 13.24 6.23 26.40 19.13 11.32 2.62%
DY 2.43 0.00 0.00 0.00 1.52 0.00 0.00 -
P/NAPS 0.35 0.36 0.31 0.37 0.37 0.35 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment