[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 83.8%
YoY- 0.21%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 377,944 1,444,480 1,092,796 741,558 370,857 1,172,575 805,037 -39.62%
PBT 6,445 47,863 54,615 46,873 24,956 101,850 70,640 -79.76%
Tax -2,546 -13,720 -13,492 -11,924 -6,650 -23,594 -18,712 -73.57%
NP 3,899 34,143 41,123 34,949 18,306 78,256 51,928 -82.23%
-
NP to SH 3,759 32,438 38,824 33,409 18,177 75,954 50,930 -82.43%
-
Tax Rate 39.50% 28.67% 24.70% 25.44% 26.65% 23.17% 26.49% -
Total Cost 374,045 1,410,337 1,051,673 706,609 352,551 1,094,319 753,109 -37.31%
-
Net Worth 800,528 798,598 812,930 805,071 796,459 775,882 750,509 4.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 6,683 - - - 4,358 - -
Div Payout % - 20.61% - - - 5.74% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 800,528 798,598 812,930 805,071 796,459 775,882 750,509 4.39%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.03% 2.36% 3.76% 4.71% 4.94% 6.67% 6.45% -
ROE 0.47% 4.06% 4.78% 4.15% 2.28% 9.79% 6.79% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 87.34 332.81 251.38 170.40 85.21 269.01 184.50 -39.28%
EPS 0.87 7.46 8.92 7.68 4.18 17.41 11.67 -82.31%
DPS 0.00 1.54 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.85 1.84 1.87 1.85 1.83 1.78 1.72 4.98%
Adjusted Per Share Value based on latest NOSH - 443,319
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 47.58 181.86 137.58 93.36 46.69 147.62 101.35 -39.62%
EPS 0.47 4.08 4.89 4.21 2.29 9.56 6.41 -82.50%
DPS 0.00 0.84 0.00 0.00 0.00 0.55 0.00 -
NAPS 1.0078 1.0054 1.0235 1.0136 1.0027 0.9768 0.9449 4.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.65 0.68 0.58 0.61 0.67 0.585 0.64 -
P/RPS 0.74 0.20 0.23 0.36 0.79 0.22 0.35 64.80%
P/EPS 74.82 9.10 6.49 7.95 16.04 3.36 5.48 472.15%
EY 1.34 10.99 15.40 12.59 6.23 29.79 18.24 -82.48%
DY 0.00 2.26 0.00 0.00 0.00 1.71 0.00 -
P/NAPS 0.35 0.37 0.31 0.33 0.37 0.33 0.37 -3.64%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 0.605 0.635 0.665 0.58 0.67 0.66 0.61 -
P/RPS 0.69 0.19 0.26 0.34 0.79 0.25 0.33 63.58%
P/EPS 69.64 8.50 7.45 7.55 16.04 3.79 5.23 462.67%
EY 1.44 11.77 13.43 13.24 6.23 26.40 19.13 -82.20%
DY 0.00 2.43 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.33 0.35 0.36 0.31 0.37 0.37 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment