[COASTAL] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 83.1%
YoY- 12.14%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 232,849 719,133 499,890 389,679 155,830 675,053 471,852 -37.52%
PBT 30,320 191,321 139,508 102,948 55,616 199,952 145,205 -64.77%
Tax 439 -685 -148 -245 476 835 10 1141.58%
NP 30,759 190,636 139,360 102,703 56,092 200,787 145,215 -64.43%
-
NP to SH 30,759 190,636 139,360 102,703 56,092 200,787 145,215 -64.43%
-
Tax Rate -1.45% 0.36% 0.11% 0.24% -0.86% -0.42% -0.01% -
Total Cost 202,090 528,497 360,530 286,976 99,738 474,266 326,637 -27.37%
-
Net Worth 780,419 770,533 720,815 675,977 649,913 602,561 548,279 26.50%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 18,349 46,880 46,872 19,931 19,929 18,119 18,120 0.83%
Div Payout % 59.65% 24.59% 33.63% 19.41% 35.53% 9.02% 12.48% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 780,419 770,533 720,815 675,977 649,913 602,561 548,279 26.50%
NOSH 482,872 483,305 483,217 362,395 362,351 362,399 362,403 21.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 13.21% 26.51% 27.88% 26.36% 36.00% 29.74% 30.78% -
ROE 3.94% 24.74% 19.33% 15.19% 8.63% 33.32% 26.49% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 48.22 148.79 103.45 107.53 43.01 186.27 130.20 -48.39%
EPS 6.37 39.45 28.84 28.34 15.48 41.55 40.07 -70.62%
DPS 3.80 9.70 9.70 5.50 5.50 5.00 5.00 -16.70%
NAPS 1.6162 1.5943 1.4917 1.8653 1.7936 1.6627 1.5129 4.49%
Adjusted Per Share Value based on latest NOSH - 362,449
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 42.35 130.78 90.91 70.87 28.34 122.76 85.81 -37.52%
EPS 5.59 34.67 25.34 18.68 10.20 36.51 26.41 -64.45%
DPS 3.34 8.53 8.52 3.62 3.62 3.30 3.30 0.80%
NAPS 1.4192 1.4013 1.3108 1.2293 1.1819 1.0958 0.9971 26.50%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.99 1.93 1.74 2.62 2.27 1.64 1.71 -
P/RPS 4.13 1.30 1.68 2.44 5.28 0.88 1.31 114.85%
P/EPS 31.24 4.89 6.03 9.24 14.66 2.96 4.27 276.41%
EY 3.20 20.44 16.57 10.82 6.82 33.78 23.43 -73.44%
DY 1.91 5.03 5.57 2.10 2.42 3.05 2.92 -24.62%
P/NAPS 1.23 1.21 1.17 1.40 1.27 0.99 1.13 5.81%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 24/02/12 24/11/11 23/08/11 27/05/11 23/02/11 19/11/10 -
Price 1.88 2.40 1.92 2.04 2.72 2.03 1.74 -
P/RPS 3.90 1.61 1.86 1.90 6.32 1.09 1.34 103.71%
P/EPS 29.51 6.08 6.66 7.20 17.57 3.66 4.34 258.49%
EY 3.39 16.44 15.02 13.89 5.69 27.29 23.03 -72.08%
DY 2.02 4.04 5.05 2.70 2.02 2.46 2.87 -20.85%
P/NAPS 1.16 1.51 1.29 1.09 1.52 1.22 1.15 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment