[COASTAL] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -16.9%
YoY- -3.45%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 242,365 143,044 160,736 233,849 138,619 94,939 79,354 20.44%
PBT 49,220 32,097 29,784 47,332 48,583 33,642 22,006 14.35%
Tax -993 -64 -870 -721 -308 -673 -131 40.13%
NP 48,227 32,033 28,914 46,611 48,275 32,969 21,875 14.07%
-
NP to SH 48,227 32,033 28,914 46,611 48,275 32,969 21,875 14.07%
-
Tax Rate 2.02% 0.20% 2.92% 1.52% 0.63% 2.00% 0.60% -
Total Cost 194,138 111,011 131,822 187,238 90,344 61,970 57,479 22.47%
-
Net Worth 1,276,900 907,601 815,249 676,077 533,851 369,245 257,514 30.56%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - 18,121 10,623 12,289 -
Div Payout % - - - - 37.54% 32.22% 56.18% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 1,276,900 907,601 815,249 676,077 533,851 369,245 257,514 30.56%
NOSH 531,134 483,152 483,511 362,449 362,424 354,124 351,123 7.13%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 19.90% 22.39% 17.99% 19.93% 34.83% 34.73% 27.57% -
ROE 3.78% 3.53% 3.55% 6.89% 9.04% 8.93% 8.49% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 45.63 29.61 33.24 64.52 38.25 26.81 22.60 12.41%
EPS 9.08 6.63 5.98 12.86 13.32 9.31 6.23 6.47%
DPS 0.00 0.00 0.00 0.00 5.00 3.00 3.50 -
NAPS 2.4041 1.8785 1.6861 1.8653 1.473 1.0427 0.7334 21.86%
Adjusted Per Share Value based on latest NOSH - 362,449
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 44.14 26.05 29.27 42.59 25.25 17.29 14.45 20.44%
EPS 8.78 5.83 5.27 8.49 8.79 6.00 3.98 14.08%
DPS 0.00 0.00 0.00 0.00 3.30 1.93 2.24 -
NAPS 2.3255 1.6529 1.4847 1.2313 0.9722 0.6725 0.469 30.56%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 5.00 2.16 1.88 2.62 1.71 1.29 1.65 -
P/RPS 10.96 7.30 5.66 4.06 4.47 4.81 7.30 7.00%
P/EPS 55.07 32.58 31.44 20.37 12.84 13.86 26.48 12.97%
EY 1.82 3.07 3.18 4.91 7.79 7.22 3.78 -11.46%
DY 0.00 0.00 0.00 0.00 2.92 2.33 2.12 -
P/NAPS 2.08 1.15 1.11 1.40 1.16 1.24 2.25 -1.30%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 21/08/14 26/08/13 27/08/12 23/08/11 24/08/10 24/08/09 25/08/08 -
Price 5.11 2.75 1.87 2.04 1.65 1.45 1.65 -
P/RPS 11.20 9.29 5.63 3.16 4.31 5.41 7.30 7.39%
P/EPS 56.28 41.48 31.27 15.86 12.39 15.57 26.48 13.38%
EY 1.78 2.41 3.20 6.30 8.07 6.42 3.78 -11.79%
DY 0.00 0.00 0.00 0.00 3.03 2.07 2.12 -
P/NAPS 2.13 1.46 1.11 1.09 1.12 1.39 2.25 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment