[HIAPTEK] QoQ Cumulative Quarter Result on 30-Apr-2019 [#3]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -186.68%
YoY- -108.89%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 558,068 289,799 1,186,607 876,731 580,054 328,351 1,127,859 -37.36%
PBT -8,849 -972 39,149 3,456 10,185 13,983 48,366 -
Tax -1,915 -2,226 -14,332 -8,574 -5,907 -4,031 -21,177 -79.76%
NP -10,764 -3,198 24,817 -5,118 4,278 9,952 27,189 -
-
NP to SH -10,923 -3,266 25,303 -4,262 4,917 10,318 27,946 -
-
Tax Rate - - 36.61% 248.09% 58.00% 28.83% 43.78% -
Total Cost 568,832 292,997 1,161,790 881,849 575,776 318,399 1,100,670 -35.52%
-
Net Worth 843,385 856,772 855,022 829,426 975,134 990,862 838,865 0.35%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 6,679 - - - 6,657 -
Div Payout % - - 26.40% - - - 23.82% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 843,385 856,772 855,022 829,426 975,134 990,862 838,865 0.35%
NOSH 1,344,198 1,344,198 1,344,198 1,344,198 1,344,198 1,344,198 1,337,054 0.35%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin -1.93% -1.10% 2.09% -0.58% 0.74% 3.03% 2.41% -
ROE -1.30% -0.38% 2.96% -0.51% 0.50% 1.04% 3.33% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 41.69 21.65 88.82 65.54 36.88 20.88 84.70 -37.57%
EPS -0.82 -0.24 1.89 -0.32 0.37 0.77 2.12 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.63 0.64 0.64 0.62 0.62 0.63 0.63 0.00%
Adjusted Per Share Value based on latest NOSH - 1,344,198
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 32.08 16.66 68.21 50.40 33.34 18.88 64.83 -37.35%
EPS -0.63 -0.19 1.45 -0.24 0.28 0.59 1.61 -
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.38 -
NAPS 0.4848 0.4925 0.4915 0.4768 0.5606 0.5696 0.4822 0.35%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.20 0.20 0.225 0.275 0.28 0.34 0.38 -
P/RPS 0.48 0.92 0.25 0.42 0.76 1.63 0.45 4.38%
P/EPS -24.51 -81.98 11.88 -86.32 89.56 51.83 18.11 -
EY -4.08 -1.22 8.42 -1.16 1.12 1.93 5.52 -
DY 0.00 0.00 2.22 0.00 0.00 0.00 1.32 -
P/NAPS 0.32 0.31 0.35 0.44 0.45 0.54 0.60 -34.15%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 27/03/20 16/12/19 27/09/19 27/06/19 27/03/19 14/12/18 27/09/18 -
Price 0.12 0.225 0.195 0.225 0.285 0.295 0.41 -
P/RPS 0.29 1.04 0.22 0.34 0.77 1.41 0.48 -28.46%
P/EPS -14.71 -92.23 10.30 -70.62 91.16 44.97 19.54 -
EY -6.80 -1.08 9.71 -1.42 1.10 2.22 5.12 -
DY 0.00 0.00 2.56 0.00 0.00 0.00 1.22 -
P/NAPS 0.19 0.35 0.30 0.36 0.46 0.47 0.65 -55.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment