[HIAPTEK] YoY Quarter Result on 31-Jul-2018 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -1596.25%
YoY- 85.51%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 164,830 210,215 309,875 325,320 228,280 260,541 314,002 -10.17%
PBT 68,089 12,312 35,692 -13,395 -139,416 17,797 -64,650 -
Tax -7,618 -1,948 -5,758 -6,890 1,547 -10,101 -3,721 12.67%
NP 60,471 10,364 29,934 -20,285 -137,869 7,696 -68,371 -
-
NP to SH 60,484 10,292 29,564 -19,975 -137,867 7,875 -68,659 -
-
Tax Rate 11.19% 15.82% 16.13% - - 56.76% - -
Total Cost 104,359 199,851 279,941 345,605 366,149 252,845 382,373 -19.44%
-
Net Worth 922,043 861,560 855,022 838,865 802,606 916,598 869,823 0.97%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 14,185 4,038 6,679 6,657 - 3,872 2,138 37.03%
Div Payout % 23.45% 39.24% 22.59% 0.00% - 49.18% 0.00% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 922,043 861,560 855,022 838,865 802,606 916,598 869,823 0.97%
NOSH 1,730,176 1,360,332 1,344,198 1,337,054 1,294,525 1,290,983 712,969 15.90%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 36.69% 4.93% 9.66% -6.24% -60.39% 2.95% -21.77% -
ROE 6.56% 1.19% 3.46% -2.38% -17.18% 0.86% -7.89% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 11.62 15.62 23.19 24.43 17.63 20.18 44.04 -19.89%
EPS 4.26 0.76 2.21 -1.50 -10.65 0.61 -9.63 -
DPS 1.00 0.30 0.50 0.50 0.00 0.30 0.30 22.19%
NAPS 0.65 0.64 0.64 0.63 0.62 0.71 1.22 -9.95%
Adjusted Per Share Value based on latest NOSH - 1,337,054
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 9.48 12.08 17.81 18.70 13.12 14.98 18.05 -10.16%
EPS 3.48 0.59 1.70 -1.15 -7.93 0.45 -3.95 -
DPS 0.82 0.23 0.38 0.38 0.00 0.22 0.12 37.71%
NAPS 0.53 0.4953 0.4915 0.4822 0.4614 0.5269 0.50 0.97%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.505 0.155 0.225 0.38 0.39 0.285 0.37 -
P/RPS 4.35 0.99 0.97 1.56 2.21 1.41 0.84 31.50%
P/EPS 11.84 20.27 10.17 -25.33 -3.66 46.72 -3.84 -
EY 8.44 4.93 9.84 -3.95 -27.31 2.14 -26.03 -
DY 1.98 1.94 2.22 1.32 0.00 1.05 0.81 16.04%
P/NAPS 0.78 0.24 0.35 0.60 0.63 0.40 0.30 17.24%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 29/09/21 28/09/20 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 -
Price 0.58 0.18 0.195 0.41 0.425 0.32 0.26 -
P/RPS 4.99 1.15 0.84 1.68 2.41 1.59 0.59 42.69%
P/EPS 13.60 23.54 8.81 -27.33 -3.99 52.46 -2.70 -
EY 7.35 4.25 11.35 -3.66 -25.06 1.91 -37.04 -
DY 1.72 1.67 2.56 1.22 0.00 0.94 1.15 6.93%
P/NAPS 0.89 0.28 0.30 0.65 0.69 0.45 0.21 27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment