[HIAPTEK] QoQ Cumulative Quarter Result on 31-Jul-2015 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -814.79%
YoY- -269.18%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Revenue 877,520 592,467 317,373 1,257,619 943,617 608,572 307,456 101.33%
PBT -42,414 -54,955 -35,802 -66,460 -1,790 3,040 4,986 -
Tax -7,455 -5,440 -1,410 -10,346 -6,641 -6,283 -2,139 130.04%
NP -49,869 -60,395 -37,212 -76,806 -8,431 -3,243 2,847 -
-
NP to SH -49,436 -60,025 -37,220 -77,089 -8,427 -3,239 2,848 -
-
Tax Rate - - - - - 206.68% 42.90% -
Total Cost 927,389 652,862 354,585 1,334,425 952,048 611,815 304,609 110.20%
-
Net Worth 820,366 812,690 834,241 864,372 934,759 957,304 954,080 -9.58%
Dividend
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Div - - - 2,125 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Net Worth 820,366 812,690 834,241 864,372 934,759 957,304 954,080 -9.58%
NOSH 713,362 712,885 713,026 708,501 708,151 719,777 711,999 0.12%
Ratio Analysis
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
NP Margin -5.68% -10.19% -11.73% -6.11% -0.89% -0.53% 0.93% -
ROE -6.03% -7.39% -4.46% -8.92% -0.90% -0.34% 0.30% -
Per Share
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 123.01 83.11 44.51 177.50 133.25 84.55 43.18 101.08%
EPS -6.93 -8.42 -5.22 -10.88 -1.19 -0.45 0.40 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.17 1.22 1.32 1.33 1.34 -9.69%
Adjusted Per Share Value based on latest NOSH - 712,969
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
RPS 50.28 33.95 18.18 72.06 54.07 34.87 17.62 101.31%
EPS -2.83 -3.44 -2.13 -4.42 -0.48 -0.19 0.16 -
DPS 0.00 0.00 0.00 0.12 0.00 0.00 0.00 -
NAPS 0.47 0.4657 0.478 0.4953 0.5356 0.5485 0.5467 -9.59%
Price Multiplier on Financial Quarter End Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 -
Price 0.505 0.205 0.295 0.37 0.515 0.59 0.74 -
P/RPS 0.41 0.25 0.66 0.21 0.39 0.70 1.71 -61.43%
P/EPS -7.29 -2.43 -5.65 -3.40 -43.28 -131.11 185.00 -
EY -13.72 -41.07 -17.69 -29.41 -2.31 -0.76 0.54 -
DY 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
P/NAPS 0.44 0.18 0.25 0.30 0.39 0.44 0.55 -13.83%
Price Multiplier on Announcement Date
30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 CAGR
Date 29/06/16 25/03/16 15/12/15 30/09/15 29/06/15 26/03/15 17/12/14 -
Price 0.205 0.305 0.265 0.26 0.415 0.525 0.55 -
P/RPS 0.17 0.37 0.60 0.15 0.31 0.62 1.27 -73.86%
P/EPS -2.96 -3.62 -5.08 -2.39 -34.87 -116.67 137.50 -
EY -33.80 -27.61 -19.70 -41.85 -2.87 -0.86 0.73 -
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.18 0.27 0.23 0.21 0.31 0.39 0.41 -42.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment