[HIAPTEK] YoY Annualized Quarter Result on 31-Jul-2015 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jul-2015 [#4]
Profit Trend
QoQ- -586.09%
YoY- -269.18%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 1,127,859 1,073,657 1,138,061 1,257,619 1,110,490 1,107,318 1,115,888 0.17%
PBT 48,366 -74,820 -24,617 -66,460 49,851 34,228 20,941 14.96%
Tax -21,177 -28,341 -17,556 -10,346 -4,286 -9,936 -5,316 25.89%
NP 27,189 -103,161 -42,173 -76,806 45,565 24,292 15,625 9.66%
-
NP to SH 27,946 -102,977 -41,561 -77,089 45,565 24,292 16,579 9.08%
-
Tax Rate 43.78% - - - 8.60% 29.03% 25.39% -
Total Cost 1,100,670 1,176,818 1,180,234 1,334,425 1,064,925 1,083,026 1,100,263 0.00%
-
Net Worth 838,865 798,071 910,750 864,372 951,045 906,523 668,508 3.85%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div 6,657 - 3,848 2,125 4,258 4,249 3,208 12.93%
Div Payout % 23.82% - 0.00% 0.00% 9.35% 17.49% 19.35% -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 838,865 798,071 910,750 864,372 951,045 906,523 668,508 3.85%
NOSH 1,337,054 1,287,212 1,282,746 708,501 709,735 708,221 534,806 16.49%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 2.41% -9.61% -3.71% -6.11% 4.10% 2.19% 1.40% -
ROE 3.33% -12.90% -4.56% -8.92% 4.79% 2.68% 2.48% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 84.70 83.41 88.72 177.50 156.47 156.35 208.65 -13.94%
EPS 2.12 -8.00 -3.24 -10.88 6.42 3.43 3.10 -6.13%
DPS 0.50 0.00 0.30 0.30 0.60 0.60 0.60 -2.99%
NAPS 0.63 0.62 0.71 1.22 1.34 1.28 1.25 -10.78%
Adjusted Per Share Value based on latest NOSH - 712,969
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 64.62 61.52 65.21 72.06 63.63 63.45 63.94 0.17%
EPS 1.60 -5.90 -2.38 -4.42 2.61 1.39 0.95 9.07%
DPS 0.38 0.00 0.22 0.12 0.24 0.24 0.18 13.25%
NAPS 0.4806 0.4573 0.5218 0.4953 0.5449 0.5194 0.383 3.85%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.38 0.39 0.285 0.37 0.765 0.565 0.56 -
P/RPS 0.45 0.47 0.32 0.21 0.49 0.36 0.27 8.88%
P/EPS 18.11 -4.88 -8.80 -3.40 11.92 16.47 18.06 0.04%
EY 5.52 -20.51 -11.37 -29.41 8.39 6.07 5.54 -0.06%
DY 1.32 0.00 1.05 0.81 0.78 1.06 1.07 3.55%
P/NAPS 0.60 0.63 0.40 0.30 0.57 0.44 0.45 4.90%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/09/18 28/09/17 04/10/16 30/09/15 26/09/14 27/09/13 28/09/12 -
Price 0.41 0.425 0.32 0.26 0.785 0.545 0.50 -
P/RPS 0.48 0.51 0.36 0.15 0.50 0.35 0.24 12.24%
P/EPS 19.54 -5.31 -9.88 -2.39 12.23 15.89 16.13 3.24%
EY 5.12 -18.82 -10.13 -41.85 8.18 6.29 6.20 -3.13%
DY 1.22 0.00 0.94 1.15 0.76 1.10 1.20 0.27%
P/NAPS 0.65 0.69 0.45 0.21 0.59 0.43 0.40 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment