[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 83.62%
YoY- -18.85%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 176,690 99,961 45,796 226,570 136,564 99,615 42,692 157.55%
PBT 24,155 12,576 4,364 60,636 35,875 25,473 11,751 61.59%
Tax -15,707 -7,568 -3,235 -19,516 -12,866 -8,895 -3,747 159.75%
NP 8,448 5,008 1,129 41,120 23,009 16,578 8,004 3.66%
-
NP to SH 10,031 5,604 1,414 42,248 23,009 16,578 8,004 16.22%
-
Tax Rate 65.03% 60.18% 74.13% 32.19% 35.86% 34.92% 31.89% -
Total Cost 168,242 94,953 44,667 185,450 113,555 83,037 34,688 186.25%
-
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,552,842 1,556,657 1,571,919 1,575,734 1,556,657 1,549,027 1,571,919 -0.80%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 4.78% 5.01% 2.47% 18.15% 16.85% 16.64% 18.75% -
ROE 0.65% 0.36% 0.09% 2.68% 1.48% 1.07% 0.51% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 46.31 26.20 12.00 59.38 35.79 26.11 11.19 157.54%
EPS 2.60 1.50 0.40 11.10 6.00 4.30 2.10 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 46.31 26.20 12.00 59.38 35.79 26.11 11.19 157.54%
EPS 2.60 1.50 0.40 11.10 6.00 4.30 2.10 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.07 4.08 4.12 4.13 4.08 4.06 4.12 -0.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.825 1.27 1.34 1.42 1.51 1.40 1.49 -
P/RPS 1.78 4.85 11.16 2.39 4.22 5.36 13.32 -73.82%
P/EPS 31.38 86.46 361.57 12.82 25.04 32.22 71.03 -41.96%
EY 3.19 1.16 0.28 7.80 3.99 3.10 1.41 72.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.33 0.34 0.37 0.34 0.36 -32.39%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 25/02/20 28/11/19 20/08/19 24/05/19 26/02/19 23/11/18 -
Price 1.03 1.15 1.31 1.33 1.45 1.49 1.50 -
P/RPS 2.22 4.39 10.91 2.24 4.05 5.71 13.41 -69.81%
P/EPS 39.18 78.29 353.47 12.01 24.04 34.29 71.50 -33.01%
EY 2.55 1.28 0.28 8.33 4.16 2.92 1.40 49.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.32 0.32 0.36 0.37 0.36 -21.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment