[PLENITU] YoY Quarter Result on 31-Mar-2020 [#3]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 5.66%
YoY- -31.16%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 86,988 57,812 51,954 76,729 36,949 85,897 64,253 5.17%
PBT 11,996 4,735 8,339 11,579 10,402 21,729 17,246 -5.86%
Tax -5,735 -5,249 -5,179 -8,139 -3,971 -5,641 -5,089 2.01%
NP 6,261 -514 3,160 3,440 6,431 16,088 12,157 -10.46%
-
NP to SH 7,508 336 3,835 4,427 6,431 16,088 12,157 -7.71%
-
Tax Rate 47.81% 110.86% 62.11% 70.29% 38.18% 25.96% 29.51% -
Total Cost 80,727 58,326 48,794 73,289 30,518 69,809 52,096 7.56%
-
Net Worth 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1.15%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,598,626 1,579,549 1,583,365 1,552,842 1,556,657 1,541,396 1,491,797 1.15%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.20% -0.89% 6.08% 4.48% 17.41% 18.73% 18.92% -
ROE 0.47% 0.02% 0.24% 0.29% 0.41% 1.04% 0.81% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.80 15.15 13.62 20.11 9.68 22.51 16.84 5.17%
EPS 2.00 0.10 1.00 1.20 1.70 4.20 3.20 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.14 4.15 4.07 4.08 4.04 3.91 1.15%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 22.80 15.15 13.62 20.11 9.68 22.51 16.84 5.17%
EPS 2.00 0.10 1.00 1.20 1.70 4.20 3.20 -7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.14 4.15 4.07 4.08 4.04 3.91 1.15%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.935 1.02 1.10 0.825 1.51 1.42 1.65 -
P/RPS 4.10 6.73 8.08 4.10 15.59 6.31 9.80 -13.51%
P/EPS 47.51 1,158.23 109.44 71.10 89.58 33.68 51.78 -1.42%
EY 2.10 0.09 0.91 1.41 1.12 2.97 1.93 1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.27 0.20 0.37 0.35 0.42 -10.21%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 23/05/22 25/05/21 29/06/20 24/05/19 28/05/18 24/05/17 -
Price 0.95 1.01 0.98 1.03 1.45 1.51 1.68 -
P/RPS 4.17 6.67 7.20 5.12 14.97 6.71 9.98 -13.53%
P/EPS 48.28 1,146.87 97.50 88.77 86.02 35.81 52.72 -1.45%
EY 2.07 0.09 1.03 1.13 1.16 2.79 1.90 1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.24 0.25 0.36 0.37 0.43 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment