[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2016 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 34.71%
YoY- -23.82%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 617,013 411,786 185,471 776,533 578,183 375,666 172,297 134.25%
PBT 22,764 10,875 2,430 17,513 11,987 2,975 487 1200.66%
Tax -7,521 -3,033 -660 -6,479 -3,796 -869 -151 1256.95%
NP 15,243 7,842 1,770 11,034 8,191 2,106 336 1174.96%
-
NP to SH 15,243 7,842 1,770 11,034 8,191 2,106 336 1174.96%
-
Tax Rate 33.04% 27.89% 27.16% 37.00% 31.67% 29.21% 31.01% -
Total Cost 601,770 403,944 183,701 765,499 569,992 373,560 171,961 130.67%
-
Net Worth 476,008 467,801 467,801 467,611 463,697 455,490 459,594 2.36%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - 41 - - - -
Div Payout % - - - 0.37% - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 476,008 467,801 467,801 467,611 463,697 455,490 459,594 2.36%
NOSH 410,352 410,352 410,352 410,185 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.47% 1.90% 0.95% 1.42% 1.42% 0.56% 0.20% -
ROE 3.20% 1.68% 0.38% 2.36% 1.77% 0.46% 0.07% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 150.36 100.35 45.20 189.31 140.90 91.55 41.99 134.24%
EPS 3.71 1.91 0.43 2.69 2.00 0.51 0.08 1193.81%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.14 1.13 1.11 1.12 2.36%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 150.34 100.34 45.19 189.21 140.88 91.54 41.98 134.25%
EPS 3.71 1.91 0.43 2.69 2.00 0.51 0.08 1193.81%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.1599 1.1399 1.1399 1.1394 1.1299 1.1099 1.1199 2.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.51 0.505 0.48 0.50 0.505 0.50 0.46 -
P/RPS 0.34 0.50 1.06 0.26 0.36 0.55 1.10 -54.31%
P/EPS 13.73 26.43 111.28 18.59 25.30 97.42 561.79 -91.59%
EY 7.28 3.78 0.90 5.38 3.95 1.03 0.18 1080.91%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.42 0.44 0.45 0.45 0.41 4.82%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 -
Price 0.49 0.47 0.465 0.48 0.50 0.53 0.56 -
P/RPS 0.33 0.47 1.03 0.25 0.35 0.58 1.33 -60.54%
P/EPS 13.19 24.59 107.80 17.84 25.05 103.27 683.92 -92.82%
EY 7.58 4.07 0.93 5.60 3.99 0.97 0.15 1270.11%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.41 0.42 0.44 0.48 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment