[POHKONG] QoQ TTM Result on 31-Jul-2016 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016 [#4]
Profit Trend
QoQ- 250.73%
YoY- -19.32%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 815,363 812,653 789,707 776,533 763,142 770,973 784,058 2.64%
PBT 28,290 25,413 19,456 17,513 9,980 12,288 19,890 26.50%
Tax -10,204 -8,643 -6,988 -6,479 -6,834 -7,299 -8,965 9.02%
NP 18,086 16,770 12,468 11,034 3,146 4,989 10,925 39.98%
-
NP to SH 18,086 16,770 12,468 11,034 3,146 4,989 10,925 39.98%
-
Tax Rate 36.07% 34.01% 35.92% 37.00% 68.48% 59.40% 45.07% -
Total Cost 797,277 795,883 777,239 765,499 759,996 765,984 773,133 2.07%
-
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.36%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 41 41 41 41 41 41 41 0.00%
Div Payout % 0.23% 0.24% 0.33% 0.37% 1.30% 0.82% 0.38% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 476,008 467,801 467,801 467,801 463,697 455,490 459,594 2.36%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.22% 2.06% 1.58% 1.42% 0.41% 0.65% 1.39% -
ROE 3.80% 3.58% 2.67% 2.36% 0.68% 1.10% 2.38% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 198.70 198.04 192.45 189.24 185.97 187.88 191.07 2.64%
EPS 4.41 4.09 3.04 2.69 0.77 1.22 2.66 40.12%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 1.16 1.14 1.14 1.14 1.13 1.11 1.12 2.36%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 198.67 198.01 192.42 189.21 185.95 187.86 191.05 2.64%
EPS 4.41 4.09 3.04 2.69 0.77 1.22 2.66 40.12%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 1.1599 1.1399 1.1399 1.1399 1.1299 1.1099 1.1199 2.36%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.51 0.505 0.48 0.50 0.505 0.50 0.46 -
P/RPS 0.26 0.26 0.25 0.26 0.27 0.27 0.24 5.48%
P/EPS 11.57 12.36 15.80 18.59 65.87 41.13 17.28 -23.48%
EY 8.64 8.09 6.33 5.38 1.52 2.43 5.79 30.61%
DY 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
P/NAPS 0.44 0.44 0.42 0.44 0.45 0.45 0.41 4.82%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 29/06/17 16/03/17 08/12/16 28/09/16 17/06/16 23/03/16 16/12/15 -
Price 0.49 0.47 0.465 0.48 0.50 0.53 0.56 -
P/RPS 0.25 0.24 0.24 0.25 0.27 0.28 0.29 -9.42%
P/EPS 11.12 11.50 15.30 17.85 65.22 43.59 21.03 -34.63%
EY 8.99 8.70 6.53 5.60 1.53 2.29 4.75 53.06%
DY 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00%
P/NAPS 0.42 0.41 0.41 0.42 0.44 0.48 0.50 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment