[APEX] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 49.67%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,793 122,010 85,499 72,903 50,612 144,548 100,855 2.94%
PBT -3,288 38,254 45,385 40,837 26,565 71,669 46,743 -
Tax 3,288 -20,733 -22,631 -19,559 -12,348 -16,593 -10,502 -
NP 0 17,521 22,754 21,278 14,217 55,076 36,241 -
-
NP to SH -2,477 17,521 22,754 21,278 14,217 55,076 36,241 -
-
Tax Rate - 54.20% 49.86% 47.90% 46.48% 23.15% 22.47% -
Total Cost 5,793 104,489 62,745 51,625 36,395 89,472 64,614 2.47%
-
Net Worth 307,489 307,681 416,622 414,451 407,724 393,781 384,406 0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 307,489 307,681 416,622 414,451 407,724 393,781 384,406 0.22%
NOSH 213,534 213,667 213,652 213,634 213,468 106,715 106,779 -0.70%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 14.36% 26.61% 29.19% 28.09% 38.10% 35.93% -
ROE -0.81% 5.69% 5.46% 5.13% 3.49% 13.99% 9.43% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.71 57.10 40.02 34.13 23.71 135.45 94.45 3.66%
EPS -1.16 8.20 10.65 9.96 6.66 25.80 33.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.95 1.94 1.91 3.69 3.60 0.93%
Adjusted Per Share Value based on latest NOSH - 213,353
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.87 60.44 42.36 36.12 25.07 71.61 49.96 2.94%
EPS -1.23 8.68 11.27 10.54 7.04 27.28 17.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5242 2.0639 2.0531 2.0198 1.9507 1.9043 0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.90 1.24 1.49 2.39 4.10 0.00 0.00 -
P/RPS 33.17 2.17 3.72 7.00 17.29 0.00 0.00 -100.00%
P/EPS -77.59 15.12 13.99 24.00 61.56 0.00 0.00 -100.00%
EY -1.29 6.61 7.15 4.17 1.62 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.86 0.76 1.23 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 01/03/01 22/11/00 23/08/00 25/05/00 10/04/00 25/11/99 -
Price 0.99 1.12 1.44 2.17 2.69 3.66 0.00 -
P/RPS 36.49 1.96 3.60 6.36 11.35 2.70 0.00 -100.00%
P/EPS -85.34 13.66 13.52 21.79 40.39 7.09 0.00 -100.00%
EY -1.17 7.32 7.40 4.59 2.48 14.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 0.74 1.12 1.41 0.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment