[LCTH] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -2.43%
YoY- -48.58%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 225,237 143,237 66,990 354,667 277,869 186,514 91,413 82.12%
PBT 25,906 19,672 2,697 21,404 21,810 16,975 8,626 107.74%
Tax -1,696 -3,197 -504 -5,133 -5,134 -3,579 -1,858 -5.88%
NP 24,210 16,475 2,193 16,271 16,676 13,396 6,768 133.35%
-
NP to SH 24,210 16,475 2,193 16,271 16,676 13,396 6,768 133.35%
-
Tax Rate 6.55% 16.25% 18.69% 23.98% 23.54% 21.08% 21.54% -
Total Cost 201,027 126,762 64,797 338,396 261,193 173,118 84,645 77.72%
-
Net Worth 226,631 219,426 272,643 276,286 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,597 1,798 - 13,514 13,503 12,010 5,998 -28.81%
Div Payout % 14.86% 10.92% - 83.06% 80.98% 89.65% 88.63% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 226,631 219,426 272,643 276,286 0 0 0 -
NOSH 359,732 359,716 592,702 600,622 600,165 600,502 599,834 -28.81%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.75% 11.50% 3.27% 4.59% 6.00% 7.18% 7.40% -
ROE 10.68% 7.51% 0.80% 5.89% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 62.61 39.82 11.30 59.05 46.30 31.06 15.24 155.85%
EPS 6.73 4.58 0.37 4.52 4.63 3.72 1.13 227.50%
DPS 1.00 0.50 0.00 2.25 2.25 2.00 1.00 0.00%
NAPS 0.63 0.61 0.46 0.46 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 670,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 62.57 39.79 18.61 98.52 77.19 51.81 25.39 82.14%
EPS 6.73 4.58 0.61 4.52 4.63 3.72 1.88 133.46%
DPS 1.00 0.50 0.00 3.75 3.75 3.34 1.67 -28.89%
NAPS 0.6295 0.6095 0.7573 0.7675 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.22 0.54 1.04 1.15 1.09 1.08 -
P/RPS 0.27 0.55 4.78 1.76 2.48 3.51 7.09 -88.61%
P/EPS 2.53 4.80 145.95 38.39 41.39 48.86 95.72 -91.06%
EY 39.59 20.82 0.69 2.60 2.42 2.05 1.04 1024.14%
DY 5.88 2.27 0.00 2.16 1.96 1.83 0.93 240.77%
P/NAPS 0.27 0.36 1.17 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 -
Price 0.17 0.17 0.67 0.68 1.13 1.08 1.05 -
P/RPS 0.27 0.43 5.93 1.15 2.44 3.48 6.89 -88.39%
P/EPS 2.53 3.71 181.08 25.10 40.67 48.41 93.06 -90.89%
EY 39.59 26.94 0.55 3.98 2.46 2.07 1.07 1003.09%
DY 5.88 2.94 0.00 3.31 1.99 1.85 0.95 235.99%
P/NAPS 0.27 0.28 1.46 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment