[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -86.52%
YoY- -67.6%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 289,130 225,237 143,237 66,990 354,667 277,869 186,514 33.76%
PBT 27,158 25,906 19,672 2,697 21,404 21,810 16,975 36.59%
Tax -7,028 -1,696 -3,197 -504 -5,133 -5,134 -3,579 56.49%
NP 20,130 24,210 16,475 2,193 16,271 16,676 13,396 31.03%
-
NP to SH 20,130 24,210 16,475 2,193 16,271 16,676 13,396 31.03%
-
Tax Rate 25.88% 6.55% 16.25% 18.69% 23.98% 23.54% 21.08% -
Total Cost 269,000 201,027 126,762 64,797 338,396 261,193 173,118 33.97%
-
Net Worth 219,665 226,631 219,426 272,643 276,286 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 6,301 3,597 1,798 - 13,514 13,503 12,010 -34.82%
Div Payout % 31.31% 14.86% 10.92% - 83.06% 80.98% 89.65% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 219,665 226,631 219,426 272,643 276,286 0 0 -
NOSH 360,107 359,732 359,716 592,702 600,622 600,165 600,502 -28.77%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 6.96% 10.75% 11.50% 3.27% 4.59% 6.00% 7.18% -
ROE 9.16% 10.68% 7.51% 0.80% 5.89% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.29 62.61 39.82 11.30 59.05 46.30 31.06 87.81%
EPS 5.59 6.73 4.58 0.37 4.52 4.63 3.72 31.03%
DPS 1.75 1.00 0.50 0.00 2.25 2.25 2.00 -8.48%
NAPS 0.61 0.63 0.61 0.46 0.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 592,702
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 80.31 62.57 39.79 18.61 98.52 77.19 51.81 33.76%
EPS 5.59 6.73 4.58 0.61 4.52 4.63 3.72 31.03%
DPS 1.75 1.00 0.50 0.00 3.75 3.75 3.34 -34.88%
NAPS 0.6102 0.6295 0.6095 0.7573 0.7675 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.16 0.17 0.22 0.54 1.04 1.15 1.09 -
P/RPS 0.20 0.27 0.55 4.78 1.76 2.48 3.51 -85.06%
P/EPS 2.86 2.53 4.80 145.95 38.39 41.39 48.86 -84.79%
EY 34.94 39.59 20.82 0.69 2.60 2.42 2.05 556.61%
DY 10.94 5.88 2.27 0.00 2.16 1.96 1.83 227.61%
P/NAPS 0.26 0.27 0.36 1.17 2.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 -
Price 0.14 0.17 0.17 0.67 0.68 1.13 1.08 -
P/RPS 0.17 0.27 0.43 5.93 1.15 2.44 3.48 -86.51%
P/EPS 2.50 2.53 3.71 181.08 25.10 40.67 48.41 -86.00%
EY 39.93 39.59 26.94 0.55 3.98 2.46 2.07 612.83%
DY 12.50 5.88 2.94 0.00 3.31 1.99 1.85 255.34%
P/NAPS 0.23 0.27 0.28 1.46 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment