[LCTH] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 24.48%
YoY- -32.45%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 143,237 66,990 354,667 277,869 186,514 91,413 313,000 -40.64%
PBT 19,672 2,697 21,404 21,810 16,975 8,626 34,320 -31.02%
Tax -3,197 -504 -5,133 -5,134 -3,579 -1,858 -2,677 12.57%
NP 16,475 2,193 16,271 16,676 13,396 6,768 31,643 -35.30%
-
NP to SH 16,475 2,193 16,271 16,676 13,396 6,768 31,643 -35.30%
-
Tax Rate 16.25% 18.69% 23.98% 23.54% 21.08% 21.54% 7.80% -
Total Cost 126,762 64,797 338,396 261,193 173,118 84,645 281,357 -41.25%
-
Net Worth 219,426 272,643 276,286 0 0 0 282,205 -15.45%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 1,798 - 13,514 13,503 12,010 5,998 36,026 -86.46%
Div Payout % 10.92% - 83.06% 80.98% 89.65% 88.63% 113.85% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 219,426 272,643 276,286 0 0 0 282,205 -15.45%
NOSH 359,716 592,702 600,622 600,165 600,502 599,834 600,436 -28.95%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.50% 3.27% 4.59% 6.00% 7.18% 7.40% 10.11% -
ROE 7.51% 0.80% 5.89% 0.00% 0.00% 0.00% 11.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 39.82 11.30 59.05 46.30 31.06 15.24 52.13 -16.45%
EPS 4.58 0.37 4.52 4.63 3.72 1.13 5.27 -8.93%
DPS 0.50 0.00 2.25 2.25 2.00 1.00 6.00 -80.95%
NAPS 0.61 0.46 0.46 0.00 0.00 0.00 0.47 19.00%
Adjusted Per Share Value based on latest NOSH - 598,750
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 39.79 18.61 98.52 77.19 51.81 25.39 86.94 -40.63%
EPS 4.58 0.61 4.52 4.63 3.72 1.88 8.79 -35.27%
DPS 0.50 0.00 3.75 3.75 3.34 1.67 10.01 -86.46%
NAPS 0.6095 0.7573 0.7675 0.00 0.00 0.00 0.7839 -15.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.22 0.54 1.04 1.15 1.09 1.08 1.01 -
P/RPS 0.55 4.78 1.76 2.48 3.51 7.09 1.94 -56.87%
P/EPS 4.80 145.95 38.39 41.39 48.86 95.72 19.17 -60.30%
EY 20.82 0.69 2.60 2.42 2.05 1.04 5.22 151.71%
DY 2.27 0.00 2.16 1.96 1.83 0.93 5.94 -47.36%
P/NAPS 0.36 1.17 2.26 0.00 0.00 0.00 2.15 -69.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 14/02/07 -
Price 0.17 0.67 0.68 1.13 1.08 1.05 1.20 -
P/RPS 0.43 5.93 1.15 2.44 3.48 6.89 2.30 -67.33%
P/EPS 3.71 181.08 25.10 40.67 48.41 93.06 22.77 -70.20%
EY 26.94 0.55 3.98 2.46 2.07 1.07 4.39 235.55%
DY 2.94 0.00 3.31 1.99 1.85 0.95 5.00 -29.83%
P/NAPS 0.28 1.46 1.48 0.00 0.00 0.00 2.55 -77.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment