[LCTH] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -112.35%
YoY- -105.82%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 82,000 76,247 66,990 76,798 91,355 95,101 91,413 -6.96%
PBT 6,234 16,976 2,697 -407 4,835 8,349 8,626 -19.41%
Tax 1,501 -2,694 -504 2 -1,555 -1,720 -1,858 -
NP 7,735 14,282 2,193 -405 3,280 6,629 6,768 9.28%
-
NP to SH 7,735 14,282 2,193 -405 3,280 6,629 6,768 9.28%
-
Tax Rate -24.08% 15.87% 18.69% - 32.16% 20.60% 21.54% -
Total Cost 74,265 61,965 64,797 77,203 88,075 88,472 84,645 -8.33%
-
Net Worth 226,653 219,446 272,643 308,200 0 0 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 1,798 1,798 - - 1,496 6,012 5,998 -55.11%
Div Payout % 23.26% 12.59% - - 45.64% 90.70% 88.63% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 226,653 219,446 272,643 308,200 0 0 0 -
NOSH 359,767 359,748 592,702 670,000 598,750 601,271 599,834 -28.81%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.43% 18.73% 3.27% -0.53% 3.59% 6.97% 7.40% -
ROE 3.41% 6.51% 0.80% -0.13% 0.00% 0.00% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 22.79 21.19 11.30 11.46 15.26 15.82 15.24 30.67%
EPS 2.15 3.97 0.37 -0.11 0.91 1.84 1.13 53.36%
DPS 0.50 0.50 0.00 0.00 0.25 1.00 1.00 -36.92%
NAPS 0.63 0.61 0.46 0.46 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 670,000
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 22.78 21.18 18.61 21.33 25.38 26.42 25.39 -6.95%
EPS 2.15 3.97 0.61 -0.11 0.91 1.84 1.88 9.33%
DPS 0.50 0.50 0.00 0.00 0.42 1.67 1.67 -55.14%
NAPS 0.6296 0.6096 0.7573 0.8561 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.22 0.54 1.04 1.15 1.09 1.08 -
P/RPS 0.75 1.04 4.78 9.07 7.54 6.89 7.09 -77.54%
P/EPS 7.91 5.54 145.95 -1,720.49 209.93 98.87 95.72 -80.94%
EY 12.65 18.05 0.69 -0.06 0.48 1.01 1.04 426.49%
DY 2.94 2.27 0.00 0.00 0.22 0.92 0.93 114.94%
P/NAPS 0.27 0.36 1.17 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 12/11/08 08/08/08 12/05/08 26/02/08 14/11/07 08/08/07 09/05/07 -
Price 0.17 0.17 0.67 0.68 1.13 1.08 1.05 -
P/RPS 0.75 0.80 5.93 5.93 7.41 6.83 6.89 -77.10%
P/EPS 7.91 4.28 181.08 -1,124.94 206.28 97.96 93.06 -80.58%
EY 12.65 23.35 0.55 -0.09 0.48 1.02 1.07 416.63%
DY 2.94 2.94 0.00 0.00 0.22 0.93 0.95 111.92%
P/NAPS 0.27 0.28 1.46 1.48 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment